Samebest Co., Ltd. (8489.TWO)
New Taipei City, TW
Samebest Co., Ltd. is dedicated to the creation and advancement of digital, cloud-based educational platforms, primarily targeting the market in Taiwan. The company also designs customized, interactive learning experiences by integrating both virtual and physical elements. Their comprehensive product range spans the entire educational spectrum, serving students from preschool through high school levels. Founded in 2006, Samebest is headquartered in New Taipei City, Taiwan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.88% | -4.18% | -13.09% | -27.99% | -45.28% | -43.03% | -47.24% | -4.98% | -45.08% | -69.89% | -65.42% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Education & Training Services: +8.8%+5.0% Q1'26: +56.6% (vs Q1'25)
-
EPS growth Education & Training Services: +23.7%+38.2% ★ Q1'26: +445.5% (vs Q1'25)
-
FCF margin FCF growth · Education & Training Services: +33.4%+8.2% Q1'26: -3.7% (vs Q1'25)
-
EBIT margin Education & Training Services: +14.0%+2.8% Q1'26: +11.2% (vs Q1'25)
-
ROIC Education & Training Services: +8.8%+1.5% Q1'26: +9.2% (vs Q1'25)
-
Share dilution Education & Training Services: +0.0%+15.9% Q1'26: +55.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×9.05× Q1'26: 3.70× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
988.33M
est: 988.00M (+0.0%)
|
1.62B
est: 1.66B (-2.0%)
|
1.48B
est: 1.48B (+0.1%)
|
1.43B
est: 988.00M (+45.0%)
|
1.66B
1.66B – 1.66B
+67.7% YoY
|
1.48B
1.48B – 1.48B
-10.5% YoY
|
1.48B
1.48B – 1.48B
+0.0% YoY
|
1.69B
1.69B – 1.69B
+13.8% YoY
|
| EBITDA |
317.66M
est: 69.00M (+360.4%)
|
581.98M
est: 115.69M (+403.1%)
|
234.72M
est: 103.57M (+126.6%)
|
180.01M
est: 53.98M (+233.5%)
|
90.50M
90.50M – 90.50M
+67.7% YoY
|
81.02M
81.02M – 81.02M
-10.5% YoY
|
81.02M
81.02M – 81.02M
+0.0% YoY
|
92.19M
92.19M – 92.19M
+13.8% YoY
|
| EBIT |
287.95M
est: -10.24M (+2,911.9%)
|
550.29M
est: -17.17M (+3,305.0%)
|
210.75M
est: -15.37M (+1,471.1%)
|
39.69M
est: -26.31M (+250.9%)
|
-44.11M
-44.11M – -44.11M
-67.7% YoY
|
-39.49M
-39.49M – -39.49M
+10.5% YoY
|
-39.49M
-39.49M – -39.49M
+0.0% YoY
|
-44.93M
-44.93M – -44.93M
-13.8% YoY
|
| Net Income |
232.99M
est: 214.79M (+8.5%)
|
366.90M
est: 371.59M (-1.3%)
|
106.68M
est: 159.99M (-33.3%)
|
-31.95M
est: 248.87M (-112.8%)
|
430.55M
430.55M – 430.55M
+73.0% YoY
|
185.37M
185.37M – 185.37M
-56.9% YoY
|
245.06M
245.06M – 245.06M
+32.2% YoY
|
245.06M
245.06M – 245.06M
+0.0% YoY
|
| SGA |
440.56M
est: 535.55M (-17.7%)
|
556.24M
est: 897.92M (-38.1%)
|
596.52M
est: 803.87M (-25.8%)
|
661.69M
est: 549.42M (+20.4%)
|
921.18M
921.18M – 921.18M
+67.7% YoY
|
824.69M
824.69M – 824.69M
-10.5% YoY
|
824.69M
824.69M – 824.69M
+0.0% YoY
|
938.35M
938.35M – 938.35M
+13.8% YoY
|
| EPS |
6.35
est: 5.92 (+7.3%)
|
9.78
est: 10.24 (-4.5%)
|
2.94
est: 4.41 (-33.3%)
|
-0.76
est: 5.92 (-112.8%)
|
10.24
10.24 – 10.24
+73.0% YoY
|
4.41
4.41 – 4.41
-56.9% YoY
|
5.83
5.83 – 5.83
+32.2% YoY
|
5.83
5.83 – 5.83
+0.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-26 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-25 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-19 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-18 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-15 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-14 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hong Tai Wei | President and Director | — | — |
| Jia Qi Huang | Manager | — | — |
| Jiazheng Wang | Accounting Supervisor | — | — |
| Ming Shan Yu | Executive Vice President and Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8489.TWO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
