Subscribe

ELTA Technology Co.,Ltd. (8487.TW)

TWD76.10 +0.20 (+0.26%)
TW TAI Communication Services Entertainment
Address No. 41, Zhonghua Road 100
Taipei, TW
CEO Sally Chen
IPO 2024-03-18
ISIN TW0008487000

Explore sections of this company profile

Description

ELTA Technology Co.,Ltd., established in 2000 and based in Taipei City, Taiwan, offers extensive digital content platform solutions throughout the country. The company handles a broad spectrum of multimedia audio and video formats, such as WMV, AVI, MP4, Mpeg2, and MOV. Its services are comprehensive, covering digital studio production, cloud-based broadcasting, and sophisticated video editing and post-production. ELTA is also adept at orchestrating both virtual and physical marketing events. Furthermore, the firm actively engages in the creation, transmission, and promotion of high-definition programming. Their broadcast capabilities extend to various sports events, including live coverage, and managing agency channels. They conduct filming in both studio and outdoor settings, alongside providing advanced multimedia audio and video post-production. Additionally, ELTA delivers its hievent cloud audio and video service and operates dedicated digital photo studio facilities.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD76.10 +0.20 (+0.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
63.1K
Beta
0.10
Float Shares
12.10M
Free Float %
45.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.37% +4.67% -3.58% +4.13% +4.13% -1.47% -12.76% -12.76% -12.76% -12.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
76.10
DCF (Unlevered) 166.15 +118.3%
DCF (Levered) 74.24 -2.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.14
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    -31.5% Q1'26: +58.4% (vs Q1'25)
  • EPS growth Entertainment: +31.6%
    -40.4% Q1'26: +155.0% (vs Q1'25)
  • FCF margin FCF growth · Entertainment: +61.7%
    -13.8% Q1'26: +36.5% (vs Q1'25)
  • EBIT margin Entertainment: +7.7%
    +13.3% Q1'26: +22.5% (vs Q1'25)
  • ROIC Entertainment: +5.2%
    +21.9% Q1'26: +61.7% (vs Q1'25)
  • Share dilution Entertainment: +0.0%
    -0.7% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    0.32× Q1'26: 0.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.02) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 166.15 Current price: 76.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.49B
est: 1.12B (+33.4%)
2.13B
2.13B – 2.13B
+90.9% YoY
1.07B
1.07B – 1.07B
-49.8% YoY
EBITDA
256.39M
est: 158.67M (+61.6%)
302.84M
302.84M – 302.84M
+90.9% YoY
152.13M
152.13M – 152.13M
-49.8% YoY
EBIT
227.65M
est: 134.01M (+69.9%)
255.77M
255.77M – 255.77M
+90.9% YoY
128.49M
128.49M – 128.49M
-49.8% YoY
Net Income
179.40M
est: 171.16M (+4.8%)
325.83M
325.83M – 325.83M
+90.4% YoY
124.91M
124.91M – 124.91M
-61.7% YoY
SGA
167.88M
est: 147.26M (+14.0%)
281.07M
281.07M – 281.07M
+90.9% YoY
141.19M
141.19M – 141.19M
-49.8% YoY
EPS
6.85
est: 6.44 (+6.4%)
12.26
12.26 – 12.26
+90.4% YoY
4.70
4.70 – 4.70
-61.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-28 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-27 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-26 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-25 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-22 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-21 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-20 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-19 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-14 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-13 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-12 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-11 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-08 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-07 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-06 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-05 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-04 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-29 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.23M
OE per share TTM
0.14
Owner's Yield
0.20%
Maintenance CapEx ratio
2.94%
Maint CapEx / Avg PPE
6.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
964.6K
Shares Outstanding
26.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Derrick Hsu CFO & COO
Eric Yeh Assistant to President and Vice President of Engineering & Technology male
Jerry Shao Vice President & CBO male
Sally Chen Chief Executive Officer & President female
Winnie Chiang Executive VP & Chief Content Officer female
Yijun Chen GM & Chairman of the Board
Yingxuan He Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits