Subscribe

Fuyo General Lease Co., Ltd. (8424.T)

JPY4,361.00 +28.00 (+0.65%)
JP JPX Financial Services Financial - Credit Services
Address Kojimachi Garden Tower 102-0083
Tokyo, JP
CEO Hiroaki Oda
Website fgl.co.jp
IPO 2004-12-07
ISIN JP3826270005

Explore sections of this company profile

Description

Fuyo General Lease Co., Ltd. is a prominent financial services provider, specializing in leasing and installment sales for clients across Japan and internationally. The company enables the acquisition of a diverse range of assets, including vital IT and office equipment, industrial machinery and machine tools, commercial and service equipment, medical devices, civil engineering and construction machinery, as well as various transportation assets like ships, aircraft, and automobiles. Its extensive service catalog features multiple leasing options such as finance leases, operating leases, specialized PC eco and value leases, vehicle leases, vendor leases, building leases, and space leases. Beyond traditional leasing, Fuyo General Lease facilitates property ownership through installment plans and offers comprehensive real estate financing solutions, including non-recourse loans for rental properties. Furthermore, the firm provides aircraft operating leases, delivers expert life insurance consulting, and implements digital solutions for data and contract administration, alongside professional asset management services. It also furnishes strategic consulting to address clients' management and financial objectives, supports international business growth with tailored leasing and financing, and executes ESCO (Energy Service Company) initiatives by providing necessary technology, facilities, and funding. Established in 1969, Fuyo General Lease Co., Ltd. maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,361.00 +28.00 (+0.65%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
169.7K
Beta
0.31
Float Shares
44.09M
Free Float %
48.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.25% +0.60% +0.51% -4.00% +7.78% +0.09% +9.96% +29.92% +73.23% +176.94% +397.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,361.00
DCF (Unlevered) 120,355.64 +2,659.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.69
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +13.2%
    +16.3% Q1'26: +0.8% (vs Q1'25)
  • EPS growth Financial - Credit Services: +24.0%
    -52.3% Q1'26: -42.7% (vs Q1'25)
  • FCF margin FCF growth · Financial - Credit Services: +70.9%
    -39.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Financial - Credit Services: +28.7%
    +5.6% Q1'26: +8.5% (vs Q1'25)
  • ROIC Financial - Credit Services: +5.0%
    +1.0% Q1'26: +1.4% (vs Q1'25)
  • Share dilution Financial - Credit Services: +0.0%
    -0.2% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×
    26.24× Q1'26: 20.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 12% × Ke + 88% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 63,740.14 Current price: 4,361.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
472.26B
est: 463.11B (+2.0%)
493.70B
est: 488.92B (+1.0%)
507.00B
est: 506.10B (+0.2%)
590.20B
est: 549.50B (+7.4%)
618.12B
est: 619.10B (-0.2%)
712.33B
est: 701.00B (+1.6%)
740.26B
est: 737.25B (+0.4%)
657.85B
est: 612.90B (+7.3%)
688.66B
est: 714.55B (-3.6%)
708.54B
est: 712.70B (-0.6%)
678.40B
est: 648.55B (+4.6%)
689.50B
689.50B – 689.50B
+6.3% YoY
726.90B
726.90B – 726.90B
+5.4% YoY
746.60B
746.60B – 746.60B
+2.7% YoY
766.40B
766.40B – 766.40B
+2.7% YoY
779.50B
779.50B – 779.50B
+1.7% YoY
EBITDA
59.86B
est: 70.67B (-15.3%)
62.16B
est: 74.60B (-16.7%)
66.25B
est: 77.22B (-14.2%)
69.44B
est: 83.85B (-17.2%)
74.73B
est: 94.47B (-20.9%)
81.70B
est: 106.96B (-23.6%)
95.43B
est: 112.49B (-15.2%)
105.03B
est: 93.52B (+12.3%)
105.54B
est: 109.03B (-3.2%)
122.52B
est: 175.28B (-30.1%)
126.39B
est: 159.50B (-20.8%)
169.58B
169.58B – 169.58B
+6.3% YoY
178.77B
178.77B – 178.77B
+5.4% YoY
183.62B
183.62B – 183.62B
+2.7% YoY
188.49B
188.49B – 188.49B
+2.7% YoY
191.71B
191.71B – 191.71B
+1.7% YoY
EBIT
26.89B
est: 36.06B (-25.4%)
29.38B
est: 38.07B (-22.8%)
32.16B
est: 39.40B (-18.4%)
35.49B
est: 42.78B (-17.0%)
40.62B
est: 48.20B (-15.7%)
42.71B
est: 54.58B (-21.8%)
47.96B
est: 57.40B (-16.4%)
52.59B
est: 47.72B (+10.2%)
58.03B
est: 55.63B (+4.3%)
68.67B
est: 103.19B (-33.4%)
68.86B
est: 93.90B (-26.7%)
99.83B
99.83B – 99.83B
+6.3% YoY
105.24B
105.24B – 105.24B
+5.4% YoY
108.09B
108.09B – 108.09B
+2.7% YoY
110.96B
110.96B – 110.96B
+2.7% YoY
112.86B
112.86B – 112.86B
+1.7% YoY
Net Income
14.20B
est: 43.05B (-67.0%)
17.46B
est: 17.55B (-0.5%)
19.97B
est: 19.33B (+3.3%)
21.94B
est: 22.27B (-1.5%)
25.69B
est: 23.70B (+8.4%)
26.19B
est: 27.97B (-6.4%)
29.57B
est: 27.60B (+7.1%)
33.89B
est: 33.43B (+1.4%)
38.94B
est: 39.57B (-1.6%)
47.22B
est: 143.82B (-67.2%)
45.28B
est: 45.20B (+0.2%)
21.74B
21.74B – 21.74B
-51.9% YoY
50.14B
50.14B – 50.14B
+130.7% YoY
52.52B
52.52B – 52.52B
+4.7% YoY
54.42B
54.42B – 54.42B
+3.6% YoY
55.88B
55.88B – 55.88B
+2.7% YoY
SGA
21.72B
est: 28.56B (-23.9%)
22.71B
est: 30.15B (-24.7%)
23.83B
est: 31.21B (-23.6%)
24.88B
est: 33.88B (-26.6%)
28.46B
est: 38.18B (-25.4%)
31.67B
est: 43.23B (-26.7%)
34.46B
est: 45.46B (-24.2%)
39.08B
est: 37.79B (+3.4%)
41.40B
est: 44.06B (-6.0%)
44.30B
est: 42.85B (+3.4%)
48.87B
est: 39.00B (+25.3%)
41.46B
41.46B – 41.46B
+6.3% YoY
43.71B
43.71B – 43.71B
+5.4% YoY
44.89B
44.89B – 44.89B
+2.7% YoY
46.08B
46.08B – 46.08B
+2.7% YoY
46.87B
46.87B – 46.87B
+1.7% YoY
EPS
156.70
est: 476.10 (-67.1%)
193.05
est: 194.12 (-0.5%)
220.60
est: 213.80 (+3.2%)
242.14
est: 246.30 (-1.7%)
283.49
est: 262.10 (+8.2%)
290.65
est: 309.40 (-6.1%)
328.72
est: 305.23 (+7.7%)
376.84
est: 369.77 (+1.9%)
433.09
est: 437.67 (-1.0%)
523.82
est: 1,590.67 (-67.1%)
501.65
est: 499.88 (+0.4%)
240.40
240.40 – 240.40
-51.9% YoY
554.60
554.60 – 554.60
+130.7% YoY
580.90
580.90 – 580.90
+4.7% YoY
601.90
601.90 – 601.90
+3.6% YoY
618.10
618.10 – 618.10
+2.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-12 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-11 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-08 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-07 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-01 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-04-30 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-04-28 B- 3/5 1/5 2/5 3/5 1/5 4/5 4/5
2026-04-27 B 3/5 1/5 2/5 4/5 1/5 4/5 4/5
2026-04-24 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-21 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-90.65B
OE per share TTM
-1,002.98
Owner's Yield
-23.13%
Maintenance CapEx ratio
43.74%
Maint CapEx / Avg PPE
112.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 97 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.18% 1.15M 0.24%
2 Avantis International Small Cap Value ETF AVDV 0.16% 30.17M 0.36%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.10% 254.3K 0.50%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.10% 544.6K 0.58%
5 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.09% 941.5K 0.39%
6 Vanguard Global Value Factor ETF VVL.TO 0.08% 469.5K 0.38%
7 HSBC Japan Screened Equity UCITS ETF HSJD.L 0.07% 227.4K 0.18%
8 Schwab Fundamental International Small Company Index ETF FNDC 0.06% 1.92M 0.39%
9 Avantis International Small Cap Equity ETF AVDS 0.06% 187.9K 0.30%
10 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.04% 82.4K 0.83%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.66M
Shares Outstanding
90.20M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Mizuguchi Managing Executive Officer male
Hideyuki Otsubo Managing Executive Officer
Hiroaki Oda President, Chief Executive Officer & Representative Director male
Hiromasa Shiiba Senior Managing Executive Officer male
Hiroshi Takahashi MD & Director male
Keiji Takada Deputy President & Director male
Masaki Gonda Senior Managing Executive Officer
Miki Sasaki Managing Executive Officer male
Nobuoki Koike Managing Executive Officer
Takeshi Kodaira Managing Executive Officer
Yusuke Kishida Deputy President & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits