Subscribe

ShareHope Medicine Co., Ltd. (8403.TWO)

TWD19.50 +0.15 (+0.78%)
TW TWO Healthcare Medical - Care Facilities
Address No. 168, Ching-Kuo Road 330
Taoyuan City, TW
CEO Ching-Wen Liu
IPO 2011-03-01
ISIN TW0008403007

Explore sections of this company profile

Description

ShareHope Medicine Co., Ltd., a company based in Taiwan, delivers a wide array of integrated healthcare solutions. Its operations encompass health management and administrative services, the provision of skilled medical professionals for staffing needs, and the distribution of various medical, pharmaceutical, and general health-related devices. The company also offers remote healthcare, often referred to as telemedicine, and facilitates the rental of essential medical equipment. ShareHope Medicine Co., Ltd. was established in 2003 and operates from its headquarters in Taoyuan City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD19.50 +0.15 (+0.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
209.9K
Beta
0.17
Float Shares
93.47M
Free Float %
67.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.49% -4.71% -8.99% -14.56% -16.32% -13.28% -25.52% -37.83% -19.90% -20.46% +125.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.50
DCF (Unlevered) 26.47 +35.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.80
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    +0.7% Q1'26: +2.4% (vs Q1'25)
  • EPS growth Medical - Care Facilities: +19.2%
    -32.2% Q1'26: -45.8% (vs Q1'25)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +2.4% Q1'26: +6.9% (vs Q1'25)
  • EBIT margin Medical - Care Facilities: +11.3%
    +3.9% Q1'26: +1.6% (vs Q1'25)
  • ROIC Medical - Care Facilities: +6.8%
    +3.1% Q1'26: +1.0% (vs Q1'25)
  • Share dilution Medical - Care Facilities: +0.0%
    -17.5% Q1'26: -41.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    10.53× Q1'26: 25.70× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.23) × ERP
WACC = 55% × Ke + 45% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 26.47 Current price: 19.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
2.14B
est.
2.30B
est.
2.30B
est.
2.62B
est.
3.12B
est: 2.97B (+5.0%)
4.10B
est: 4.02B (+2.0%)
3.85B
est: 3.67B (+4.9%)
4.33B
est: 2.30B (+88.4%)
4.36B
est: 2.30B (+89.8%)
2.62B
2.62B – 2.62B
+14.3% YoY
2.97B
2.97B – 2.97B
+13.3% YoY
4.02B
4.02B – 4.02B
+35.2% YoY
3.67B
3.67B – 3.67B
-8.7% YoY
EBITDA
317.41M
est.
341.33M
est.
341.33M
est.
390.09M
est.
271.51M
est: 442.12M (-38.6%)
712.22M
est: 597.62M (+19.2%)
592.51M
est: 545.59M (+8.6%)
539.82M
est: 279.54M (+93.1%)
170.86M
est: 279.54M (-38.9%)
319.48M
319.48M – 319.48M
+14.3% YoY
362.09M
362.09M – 362.09M
+13.3% YoY
489.44M
489.44M – 489.44M
+35.2% YoY
446.83M
446.83M – 446.83M
-8.7% YoY
EBIT
163.69M
est.
176.02M
est.
176.02M
est.
201.17M
est.
138.99M
est: 228.00M (-39.0%)
493.62M
est: 308.19M (+60.2%)
287.76M
est: 281.36M (+2.3%)
232.25M
est: 138.47M (+67.7%)
170.86M
est: 138.47M (+23.4%)
158.26M
158.26M – 158.26M
+14.3% YoY
179.37M
179.37M – 179.37M
+13.3% YoY
242.45M
242.45M – 242.45M
+35.2% YoY
221.34M
221.34M – 221.34M
-8.7% YoY
Net Income
344.96M
est.
175.91M
est.
175.91M
est.
159.64M
est.
195.05M
est: 156.89M (+24.3%)
247.71M
est: 309.47M (-20.0%)
232.66M
est: 190.26M (+22.3%)
200.10M
est: 145.17M (+37.8%)
111.90M
est: 138.25M (-19.1%)
125.47M
125.47M – 125.47M
-9.2% YoY
123.31M
123.31M – 123.31M
-1.7% YoY
243.23M
243.23M – 243.23M
+97.3% YoY
149.53M
149.53M – 149.53M
-38.5% YoY
SGA
370.13M
est.
398.01M
est.
398.01M
est.
454.87M
est.
546.41M
est: 515.55M (+6.0%)
706.89M
est: 696.87M (+1.4%)
664.41M
est: 636.20M (+4.4%)
727.54M
est: 318.82M (+128.2%)
est: 318.82M (-100.0%)
364.37M
364.37M – 364.37M
+14.3% YoY
412.97M
412.97M – 412.97M
+13.3% YoY
558.22M
558.22M – 558.22M
+35.2% YoY
509.61M
509.61M – 509.61M
-8.7% YoY
EPS
2.62
est.
1.34
est.
1.34
est.
1.21
est.
1.46
est: 1.19 (+22.5%)
1.98
est: 2.35 (-15.8%)
1.85
est: 1.45 (+28.0%)
1.53
est: 1.34 (+14.5%)
1.03
est: 1.27 (-19.1%)
1.15
1.15 – 1.15
-9.2% YoY
1.14
1.14 – 1.14
-1.7% YoY
2.24
2.24 – 2.24
+97.3% YoY
1.38
1.38 – 1.38
-38.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-07 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-06 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-05 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-05-04 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-04-30 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-29 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-28 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-27 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-24 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-22 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-21 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
203.48M
OE per share TTM
1.52
Owner's Yield
13.30%
Maintenance CapEx ratio
101.03%
Maint CapEx / Avg PPE
36.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Value ETF AVES 0.00% 12.4K 0.36%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 54.3K 0.39%
3 Avantis Emerging Markets Equity ETF AVEM 0.00% 83.1K 0.33%
4 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 687.68 0.33%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 34.0K 0.28%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 22.2K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.45M
Shares Outstanding
137.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ching-Wen Liu GM & Director male
Ya-Mei Huang Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits