Subscribe

PT Medikaloka Hermina Tbk (HEAL.JK)

IDR895.00 -5.00 (-0.56%)
ID JKT Healthcare Medical - Care Facilities
Address Hermina Tower 10610
Jakarta, ID
CEO Yulisar Khiat
IPO 2018-05-17
ISIN ID1000143100

Explore sections of this company profile

Description

PT Medikaloka Hermina Tbk oversees a comprehensive network of general hospitals spanning Indonesia. By December 31, 2021, the company's operations encompassed 43 medical facilities, collectively providing 5,877 beds. In addition to its healthcare services, the firm also participates in investment and educational service ventures. Established in 1985, its headquarters are situated in Jakarta, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR895.00 -5.00 (-0.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
-0.19
Float Shares
10.49B
Free Float %
68.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.50% -3.38% -18.03% -25.09% -29.33% -27.54% -23.08% -24.53% +10.13% +57.73% +57.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
895.00
Ratings Trend (MoM) 92% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 8 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.21
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    +5.9% Q1'26: +5.4% (vs Q1'25)
  • EPS growth Medical - Care Facilities: +19.2%
    -21.0% Q1'26: -18.8% (vs Q1'25)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +7.0% Q1'26: -0.9% (vs Q1'25)
  • EBIT margin Medical - Care Facilities: +11.3%
    +13.2% Q1'26: +12.1% (vs Q1'25)
  • ROIC Medical - Care Facilities: +6.8%
    +7.1% Q1'26: +6.7% (vs Q1'25)
  • Share dilution Medical - Care Facilities: +0.0%
    +1.9% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    1.77× Q1'26: 2.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.12) × ERP
WACC = 82% × Ke + 18% × Kd (7.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 895.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
7 EPS Ana.
Dec 2027
10 Rev. Ana.
9 EPS Ana.
Dec 2028
5 Rev. Ana.
3 EPS Ana.
Revenue
3.06T
est: 3.08T (-0.6%)
3.63T
est: 3.61T (+0.4%)
4.42T
est: 3.88T (+13.7%)
5.82T
est: 5.82T (+0.1%)
4.90T
est: 4.91T (-0.1%)
5.78T
est: 6.44T (-10.1%)
6.74T
est: 6.72T (+0.3%)
7.13T
est: 7.11T (+0.4%)
7.77T
7.52T – 7.96T
+9.4% YoY
8.51T
7.91T – 9.51T
+9.5% YoY
9.11T
9.03T – 9.19T
+7.0% YoY
EBITDA
593.70B
est: 865.20B (-31.4%)
841.21B
est: 1.02T (-17.2%)
1.37T
est: 1.09T (+25.5%)
2.22T
est: 1.63T (+36.1%)
1.17T
est: 1.38T (-14.9%)
1.58T
est: 1.74T (-8.9%)
1.35T
est: 1.81T (-25.8%)
1.82T
est: 1.92T (-5.1%)
2.10T
2.03T – 2.15T
+9.4% YoY
2.30T
2.14T – 2.57T
+9.5% YoY
2.46T
2.44T – 2.48T
+7.0% YoY
EBIT
406.23B
est: 606.60B (-33.0%)
614.35B
est: 712.49B (-13.8%)
1.07T
est: 765.41B (+40.4%)
1.79T
est: 1.15T (+56.1%)
619.92B
est: 967.14B (-35.9%)
849.95B
est: 1.13T (-24.5%)
1.09T
est: 1.17T (-7.5%)
941.36B
est: 1.24T (-24.2%)
1.36T
1.31T – 1.39T
+9.4% YoY
1.49T
1.38T – 1.66T
+9.5% YoY
1.59T
1.58T – 1.61T
+7.0% YoY
Net Income
124.37B
est: 150.35B (-17.3%)
343.92B
est: 253.29B (+35.8%)
645.64B
est: 359.89B (+79.4%)
995.97B
est: 925.95B (+7.6%)
298.60B
est: 315.03B (-5.2%)
437.35B
est: 578.16B (-24.4%)
535.94B
est: 599.39B (-10.6%)
429.55B
est: 493.98B (-13.0%)
523.29B
439.88B – 574.46B
+5.9% YoY
635.68B
465.49B – 823.78B
+21.5% YoY
621.10B
582.25B – 704.83B
-2.3% YoY
SGA
168.69B
est: 121.53B (+38.8%)
187.92B
est: 142.75B (+31.6%)
258.25B
est: 153.35B (+68.4%)
221.36B
est: 229.65B (-3.6%)
229.03B
est: 193.77B (+18.2%)
156.10B
est: 394.33B (-60.4%)
183.42B
est: 411.42B (-55.4%)
1.19T
est: 435.30B (+174.2%)
476.06B
460.38B – 487.74B
+9.4% YoY
521.51B
484.72B – 582.72B
+9.5% YoY
557.96B
553.22B – 562.70B
+7.0% YoY
EPS
8.86
est: 10.13 (-12.5%)
23.14
est: 17.07 (+35.6%)
43.54
est: 24.25 (+79.6%)
67.73
est: 62.39 (+8.6%)
20.64
est: 21.23 (-2.8%)
30.16
est: 39.46 (-23.6%)
35.93
est: 39.10 (-8.1%)
28.40
est: 32.23 (-11.9%)
33.47
29.08 – 37.98
+3.9% YoY
39.07
30.78 – 54.47
+16.7% YoY
41.50
38.50 – 46.60
+6.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-11 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-08 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-07 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-06 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-05 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-04 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-30 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-29 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-28 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-27 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-24 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-23 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-22 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-21 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-20 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-17 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-16 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-15 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
62.34B
OE per share TTM
4.06
Owner's Yield
0.41%
Maintenance CapEx ratio
165.67%
Maint CapEx / Avg PPE
108.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
53.41M
Shares Outstanding
15.37B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Arie Setyo Wahyudi Head of Licensing & Legal
Binsar Parasian Simorangkir MD of Medical and Compliance & Vice President Commissioner
Chatarina Sri Haryanti Marsiyo Head of Internal Audit female
H. Hasmoro President Director
Hastiyudo Wibowo Business Development
Iing Ichsan Hanafi Corporate Secretary
Meijani Wibowo Commissioner female
Muyi Ayoe Hapsari Head of Marketing
Susi Setiawaty MD of Human Capital, Corporate Secretary & Director female
Tan Suryanti Gunadi MD of Operational & General Affairs and Director
Yulisar Khiat President Director male
Yuyun Gunaedi Information Technology
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits