Subscribe

PT Mitra Keluarga Karyasehat Tbk (MIKA.JK)

IDR1,675.00 -10.00 (-0.59%)
ID JKT Healthcare Medical - Care Facilities
Address Jalan Raya Gading Kirana Kav. 2 14240
Jakarta, ID
CEO Rustiyan Oen
IPO 2015-03-24
ISIN ID1000135700

Explore sections of this company profile

Description

PT Mitra Keluarga Karyasehat Tbk, operating alongside its various subsidiaries, is primarily engaged in the ownership and management of hospitals across Indonesia. The company provides a comprehensive array of healthcare services, complemented by its pharmacy operations. Its extensive network includes 17 Mitra Keluarga hospitals and 9 Kasih Group hospitals, strategically situated in key Indonesian cities such as Jakarta, Bekasi, Cikarang, Depok, Cibubur, Tangerang, Sukabumi, Karawang, Cirebon, Surabaya, Cibinong, Subang, and Tegal. Established in 1989, the firm maintains its corporate headquarters in Jakarta, Indonesia, and operates as a subsidiary of PT Griyainsani Cakrasadaya.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR1,675.00 -10.00 (-0.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
-0.07
Float Shares
4.73B
Free Float %
34.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.21% -4.21% -14.15% -23.21% -27.78% -24.48% -27.20% -29.46% -32.59% -27.78% -14.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,675.00
DCF (Unlevered) 4,222.42 +152.1%
DCF (Levered) 5,935.16 +254.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 87% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 10 0
Hold 2 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
16.76
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
8 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Medical - Care Facilities: +10.2%
    +10.1% Q1'26: +6.6% (vs Q1'25)
  • EPS growth Medical - Care Facilities: +19.2%
    +19.1% Q1'26: +4.8% (vs Q1'25)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +26.9% Q1'26: +16.8% (vs Q1'25)
  • EBIT margin Medical - Care Facilities: +11.3%
    +34.2% Q1'26: +32.2% (vs Q1'25)
  • ROIC Medical - Care Facilities: +6.8%
    +27.0% Q1'26: +25.0% (vs Q1'25)
  • Share dilution Medical - Care Facilities: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 100% × Ke + 0% × Kd (181.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,091.11 Current price: 1,675.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
10 EPS Ana.
Dec 2027
14 Rev. Ana.
13 EPS Ana.
Dec 2028
6 Rev. Ana.
4 EPS Ana.
Revenue
2.14T
est: 2.16T (-0.8%)
2.44T
est: 2.47T (-1.4%)
2.50T
est: 2.51T (-0.7%)
2.71T
est: 2.75T (-1.3%)
3.21T
est: 3.16T (+1.4%)
3.42T
est: 3.35T (+2.1%)
4.35T
est: 4.32T (+0.7%)
4.05T
est: 4.15T (-2.4%)
4.26T
est: 4.67T (-8.6%)
4.87T
est: 4.83T (+0.9%)
5.37T
est: 5.37T (-0.1%)
5.96T
5.87T – 6.05T
+10.9% YoY
6.62T
6.29T – 7.47T
+11.0% YoY
7.33T
7.32T – 7.35T
+10.8% YoY
EBITDA
842.13B
est: 863.78B (-2.5%)
1.01T
est: 988.54B (+2.2%)
1.00T
est: 1.01T (-0.2%)
905.74B
est: 1.10T (-17.7%)
1.18T
est: 1.27T (-6.9%)
1.36T
est: 1.34T (+1.5%)
1.93T
est: 1.73T (+11.3%)
1.63T
est: 1.66T (-1.7%)
1.56T
est: 1.85T (-16.0%)
1.92T
est: 1.92T (+0.1%)
2.04T
est: 2.13T (-4.5%)
2.37T
2.33T – 2.40T
+10.9% YoY
2.63T
2.49T – 2.96T
+11.0% YoY
2.91T
2.90T – 2.91T
+10.8% YoY
EBIT
750.26B
est: 741.33B (+1.2%)
908.45B
est: 848.40B (+7.1%)
890.37B
est: 863.27B (+3.1%)
865.05B
est: 944.47B (-8.4%)
1.02T
est: 1.09T (-6.3%)
1.18T
est: 1.15T (+2.7%)
1.73T
est: 1.49T (+16.6%)
1.40T
est: 1.43T (-1.8%)
1.28T
est: 1.60T (-20.1%)
1.61T
est: 1.66T (-3.1%)
1.84T
est: 1.84T (-0.4%)
2.05T
2.01T – 2.07T
+10.9% YoY
2.27T
2.16T – 2.56T
+11.0% YoY
2.52T
2.51T – 2.52T
+10.8% YoY
Net Income
566.82B
est: 559.47B (+1.3%)
695.44B
est: 659.63B (+5.4%)
679.81B
est: 660.06B (+3.0%)
613.56B
est: 614.60B (-0.2%)
730.15B
est: 672.71B (+8.5%)
841.67B
est: 783.08B (+7.5%)
1.23T
est: 1.12T (+10.1%)
1.01T
est: 978.92B (+3.0%)
916.13B
est: 1.06T (-13.9%)
1.15T
est: 1.19T (-3.3%)
1.36T
est: 1.38T (-1.1%)
1.50T
1.43T – 1.53T
+8.9% YoY
1.70T
1.53T – 1.91T
+13.2% YoY
1.93T
1.75T – 2.05T
+13.7% YoY
SGA
154.71B
est: 169.68B (-8.8%)
168.64B
est: 194.19B (-13.2%)
183.37B
est: 197.59B (-7.2%)
194.90B
est: 216.18B (-9.8%)
231.99B
est: 248.63B (-6.7%)
238.89B
est: 263.38B (-9.3%)
273.64B
est: 339.96B (-19.5%)
335.71B
est: 326.28B (+2.9%)
394.65B
est: 389.23B (+1.4%)
414.72B
est: 402.71B (+3.0%)
501.94B
est: 448.17B (+12.0%)
497.24B
489.27B – 504.36B
+10.9% YoY
552.04B
524.29B – 622.82B
+11.0% YoY
611.48B
610.27B – 612.69B
+10.8% YoY
EPS
39.00
est: 40.23 (-3.1%)
48.00
est: 47.43 (+1.2%)
47.00
est: 47.46 (-1.0%)
42.48
est: 44.19 (-3.9%)
51.14
est: 48.37 (+5.7%)
59.10
est: 56.31 (+5.0%)
86.47
est: 80.25 (+7.7%)
71.61
est: 70.39 (+1.7%)
65.08
est: 76.01 (-14.4%)
82.43
est: 79.99 (+3.0%)
98.13
est: 94.34 (+4.0%)
105.78
102.67 – 110.08
+12.1% YoY
119.62
109.75 – 137.19
+13.1% YoY
135.65
125.97 – 147.26
+13.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-05 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-04 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 3/5 2/5 2/5
2026-04-29 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 3/5 2/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 3/5 2/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-04-15 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.61T
OE per share TTM
115.87
Owner's Yield
5.94%
Maintenance CapEx ratio
74.49%
Maint CapEx / Avg PPE
86.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
201.98M
Shares Outstanding
13.91B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Joyce Vidyayanti Handajani Corporate Secretary, Legal Officer & Director female
Ruddy Lesmana Head of Internal Audit Unit male
Rustiyan Oen President Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits