Subscribe

PT Famon Awal Bros Sedaya Tbk (PRAY.JK)

IDR690.00 +30.00 (+4.55%)
ID JKT Healthcare Medical - Care Facilities
Address Jl. Ruko Mega Grosir Cempaka Mas Blok N/21 10640
Kemayoran, ID
CEO Arfan Awaloeddin
IPO 2022-11-08
ISIN ID1000175904

Explore sections of this company profile

Description

PT Famon Awal Bros Sedaya Tbk operates a network of hospitals throughout Indonesia. The company delivers a broad spectrum of specialized medical services, encompassing cardiovascular treatment, orthopedic sports medicine, trauma care, oncology (cancer treatment), neurological and brain health, ophthalmology, maternal and pediatric services, and urology. Additionally, it offers clinical laboratory analysis, in-home care, medical transportation, and digital consultation services, among other diverse healthcare provisions. Founded in 1997 and headquartered in Kemayoran, Indonesia, PT Famon Awal Bros Sedaya Tbk is a subsidiary of PT Famon Obor Maju.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR690.00 +30.00 (+4.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
59.0K
Beta
0.36
Float Shares
4.94B
Free Float %
35.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.86% -2.70% -4.00% -6.49% -15.29% -18.18% +17.07% +2.86% -19.10% -19.10% -19.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
690.00
Ratings Trend (MoM) 100% Bullish
Rating 2025-12 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.26
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    +15.9% Q1'26: +25.1% (vs Q1'25)
  • EPS growth Medical - Care Facilities: +19.2%
    +5.0% Q1'26: -48.7% (vs Q1'25)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +4.1% Q1'26: -17.0% (vs Q1'25)
  • EBIT margin Medical - Care Facilities: +11.3%
    +10.6% Q1'26: +14.7% (vs Q1'25)
  • ROIC Medical - Care Facilities: +6.8%
    +4.1% Q1'26: +5.1% (vs Q1'25)
  • Share dilution Medical - Care Facilities: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    3.65× Q1'26: 4.61× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 84% × Ke + 16% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 690.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
2.44T
est: 2.33T (+4.6%)
2.63T
2.63T – 2.63T
+12.9% YoY
3.02T
3.02T – 3.02T
+14.7% YoY
EBITDA
528.94B
est: 577.51B (-8.4%)
652.15B
652.15B – 652.15B
+12.9% YoY
748.11B
748.11B – 748.11B
+14.7% YoY
EBIT
258.04B
est: 354.73B (-27.3%)
400.58B
400.58B – 400.58B
+12.9% YoY
459.52B
459.52B – 459.52B
+14.7% YoY
Net Income
211.43B
est: 175.89B (+20.2%)
283.38B
283.38B – 283.38B
+61.1% YoY
393.66B
393.66B – 393.66B
+38.9% YoY
SGA
412.02B
est: 234.32B (+75.8%)
264.60B
264.60B – 264.60B
+12.9% YoY
303.53B
303.53B – 303.53B
+14.7% YoY
EPS
15.15
est: 12.60 (+20.2%)
20.30
20.30 – 20.30
+61.1% YoY
28.20
28.20 – 28.20
+38.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-26 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-25 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-22 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-21 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-20 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-19 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-18 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-13 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-12 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-11 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-08 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-07 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-06 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-05 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-04 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-30 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-29 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-28 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-27 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-24 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-23 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-22 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-21 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-20 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-17 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-16 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-15 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
252.90B
OE per share TTM
18.12
Owner's Yield
2.52%
Maintenance CapEx ratio
78.19%
Maint CapEx / Avg PPE
125.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
44.88M
Shares Outstanding
13.96B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Arfan Awaloeddin President Director
Johannes Susanto Sipayung Head of Internal Audit
Mesri Sabriana Corporate Secretary
Nada Pradipta Head of Internal Audit
Yoshen Danun Finance Director & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings reports

Stock splits