Marui Group Co., Ltd. (8252.T)
Tokyo, JP
Marui Group Co., Ltd. is a Japanese investment holding firm with core operations spanning a diverse retail portfolio and advanced financial technology services. Its extensive retail activities include managing Marui and Modi department stores, facilitating e-commerce and mail-order sales, and overseeing numerous specialty outlets. This segment also encompasses the leasing and administration of commercial properties, the direct sale of apparel and accessories, innovative space development, advertising campaigns, and fashion supply chain logistics. Additionally, the company provides comprehensive building management, interior design, transport and forwarding services, and security solutions. In the realm of financial technology, Marui Group offers a wide array of services such as credit card issuance, cash advances, and rent guarantee schemes. It further provides credit loans, develops software, supports information systems, and handles the collection and administration of receivables. The company was established in 1931 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -9.66% | -8.81% | -10.10% | -13.36% | -11.27% | -15.30% | -8.52% | +10.07% | +36.72% | +58.85% | +85.54% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 2 | 0 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Financial - Credit Services: +13.2%+8.8% Q1'26: +6.7% (vs Q1'25)
-
EPS growth Financial - Credit Services: +24.0%+10.6% Q1'26: -6.6% (vs Q1'25)
-
FCF margin FCF growth · Financial - Credit Services: +70.9%-19.6% Q1'26: +53.2% (vs Q1'25)
-
EBIT margin Financial - Credit Services: +28.7%+18.1% Q1'26: +14.7% (vs Q1'25)
-
ROIC Financial - Credit Services: +5.0%+3.8% Q1'26: +3.9% (vs Q1'25)
-
Share dilution Financial - Credit Services: +0.0%-3.1% ★ Q1'26: -1.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×10.85× Q1'26: 12.39× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 9 Rev. Ana. 9 EPS Ana. |
Mar 2027 8 Rev. Ana. 6 EPS Ana. |
Mar 2028 9 Rev. Ana. 9 EPS Ana. |
Mar 2029 2 Rev. Ana. 2 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
249.85B
est: 403.03B (-38.0%)
|
245.87B
est: 247.09B (-0.5%)
|
237.02B
est: 239.62B (-1.1%)
|
240.47B
est: 237.36B (+1.3%)
|
251.42B
est: 253.48B (-0.8%)
|
247.58B
est: 249.90B (-0.9%)
|
206.16B
est: 221.53B (-6.9%)
|
209.32B
est: 213.36B (-1.9%)
|
217.85B
est: 217.80B (+0.0%)
|
235.23B
est: 241.41B (-2.6%)
|
254.39B
est: 254.28B (+0.0%)
|
276.67B
273.05B – 279.72B
+8.8% YoY
|
299.44B
293.44B – 302.36B
+8.2% YoY
|
321.83B
312.63B – 330.67B
+7.5% YoY
|
332.12B
323.99B – 338.40B
+3.2% YoY
|
340.10B
331.78B – 346.54B
+2.4% YoY
|
| EBITDA |
36.17B
est: 74.23B (-51.3%)
|
38.37B
est: 45.51B (-15.7%)
|
39.85B
est: 44.13B (-9.7%)
|
43.65B
est: 43.71B (-0.1%)
|
48.81B
est: 46.68B (+4.6%)
|
47.93B
est: 46.02B (+4.1%)
|
16.74B
est: 40.80B (-59.0%)
|
38.82B
est: 39.30B (-1.2%)
|
45.44B
est: 40.11B (+13.3%)
|
51.94B
est: 52.05B (-0.2%)
|
57.20B
est: 54.83B (+4.3%)
|
59.66B
58.88B – 60.32B
+8.8% YoY
|
64.57B
63.27B – 65.20B
+8.2% YoY
|
69.40B
67.41B – 71.30B
+7.5% YoY
|
71.61B
69.86B – 72.97B
+3.2% YoY
|
73.34B
71.54B – 74.72B
+2.4% YoY
|
| EBIT |
25.87B
est: 52.68B (-50.9%)
|
28.70B
est: 32.30B (-11.1%)
|
29.73B
est: 31.32B (-5.1%)
|
33.38B
est: 31.03B (+7.6%)
|
38.90B
est: 33.13B (+17.4%)
|
38.74B
est: 32.67B (+18.6%)
|
6.26B
est: 28.96B (-78.4%)
|
27.60B
est: 27.89B (-1.0%)
|
33.94B
est: 28.47B (+19.2%)
|
39.36B
est: 38.85B (+1.3%)
|
42.80B
est: 40.92B (+4.6%)
|
44.52B
43.94B – 45.01B
+8.8% YoY
|
48.19B
47.22B – 48.65B
+8.2% YoY
|
51.79B
50.31B – 53.21B
+7.5% YoY
|
53.44B
52.14B – 54.46B
+3.2% YoY
|
54.73B
53.39B – 55.76B
+2.4% YoY
|
| Net Income |
16.04B
est: 11.05B (+45.2%)
|
17.77B
est: 12.88B (+37.9%)
|
18.72B
est: 14.45B (+29.6%)
|
20.91B
est: 17.72B (+18.0%)
|
25.34B
est: 21.64B (+17.1%)
|
25.40B
est: 22.70B (+11.9%)
|
2.27B
est: 12.61B (-82.0%)
|
17.79B
est: 17.56B (+1.3%)
|
21.47B
est: 20.83B (+3.1%)
|
24.67B
est: 25.25B (-2.3%)
|
26.59B
est: 25.89B (+2.7%)
|
28.31B
27.50B – 29.32B
+9.3% YoY
|
31.40B
30.90B – 32.30B
+10.9% YoY
|
34.47B
32.95B – 37.64B
+9.8% YoY
|
34.35B
34.31B – 36.99B
-0.4% YoY
|
38.84B
37.61B – 39.80B
+13.1% YoY
|
| SGA |
14.78B
est: 72.29B (-79.6%)
|
13.94B
est: 44.32B (-68.5%)
|
12.43B
est: 42.98B (-71.1%)
|
12.17B
est: 42.57B (-71.4%)
|
25.98B
est: 45.47B (-42.9%)
|
23.55B
est: 44.82B (-47.5%)
|
19.91B
est: 39.74B (-49.9%)
|
19.64B
est: 38.27B (-48.7%)
|
20.99B
est: 39.07B (-46.3%)
|
118.17B
est: 61.86B (+91.0%)
|
27.41B
est: 65.16B (-57.9%)
|
70.90B
69.97B – 71.68B
+8.8% YoY
|
76.73B
75.20B – 77.48B
+8.2% YoY
|
82.47B
80.11B – 84.74B
+7.5% YoY
|
85.11B
83.02B – 86.72B
+3.2% YoY
|
87.15B
85.02B – 88.80B
+2.4% YoY
|
| EPS |
58.87
est: 59.51 (-1.1%)
|
70.68
est: 69.41 (+1.8%)
|
80.24
est: 77.86 (+3.1%)
|
93.18
est: 95.46 (-2.4%)
|
115.98
est: 116.57 (-0.5%)
|
117.57
est: 122.32 (-3.9%)
|
10.57
est: 67.91 (-84.4%)
|
85.81
est: 94.60 (-9.3%)
|
109.37
est: 112.26 (-2.6%)
|
130.70
est: 140.90 (-7.2%)
|
143.24
est: 144.52 (-0.9%)
|
157.08
152.90 – 163.03
+8.7% YoY
|
176.17
171.86 – 179.62
+12.2% YoY
|
194.71
183.23 – 209.30
+10.5% YoY
|
198.24
190.77 – 205.70
+1.8% YoY
|
216.00
209.13 – 221.31
+9.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | C+ | 2/5 | 1/5 | 4/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | C+ | 2/5 | 1/5 | 4/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 4/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | B- | 2/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | B- | 2/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-01 | B- | 2/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | B- | 2/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | B- | 2/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | B- | 2/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | B- | 2/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | B- | 2/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | B- | 2/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | MUFG Japan Small Cap Active ETF MJSC | 0.78% | 178.9K | 0.85% |
| 2 | iShares MSCI Japan Small-Cap ETF SCJ | 0.22% | 567.8K | 0.50% |
| 3 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.22% | 1.25M | 0.58% |
| 4 | iShares Nikkei 225 UCITS ETF CNKY.L | 0.14% | 970.7K | 0.48% |
| 5 | iShares Nikkei 225 UCITS ETF (DE) EXX7.DE | 0.14% | 454.8K | 0.51% |
| 6 | iShares Nikkei 225 UCITS ETF 1329.T | 0.14% | 18.75M | 0.05% |
| 7 | iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE | 0.14% | 634.6K | 0.10% |
| 8 | Innovator International Developed Managed Floor ETF IFLR | 0.14% | 115.9K | 0.89% |
| 9 | Xtrackers Nikkei 225 UCITS ETF 2D EUR Hedged XDJE.DE | 0.14% | 4.32M | 0.19% |
| 10 | Xtrackers Nikkei 225 UCITS ETF 1D XDJP.L | 0.14% | 4.32M | 0.09% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroshi Aoi | President, Chief Executive Officer, Group Representative Executive Officer & Representative Director | 88M | male |
| Hirotsugu Kato | Senior Managing Executive Officer, Chief Financial Officer & Director | — | male |
| Masahiro Aono | Senior Managing Executive Officer of Retail Business Division | — | male |
| Masao Nakamura | Senior Managing Executive Officer & Chief Real Estate Officer | — | male |
| Nahoko Kutsukake | Executive Officer & GM of Investor Relations Department | — | female |
| Reiko Kojima | Managing Executive Officer, CWO, Head of Wellbeing Promotion Department & Director | — | female |
| Takatoyo Ogura | IR Department General Manager | — | — |
| Takeshi Ebihara | Senior Executive Officer & Chief Information Officer | — | — |
| Tomoo Ishii | Senior Managing Executive Officer & Chief Human Resource Officer | — | male |
| Yoshinori Saito | Managing Executive Officer & Chief Security Officer | — | male |
| Atsushi Nagasao | Executive Officer & Chief Human Resources Officer | — | — |
| Yusuke Sugomori | Executive Officer & CTO | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8252.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
