Subscribe

Eco World Development Group Berhad (8206.KL)

MYR2.10 +0.00 (+0.00%)
MY KLS Real Estate Real Estate - Development
Address Setia Avenue 40170
Shah Alam, MY
CEO Khim Wah Chang
IPO 2000-01-03
ISIN MYL8206OO004

Explore sections of this company profile

Description

Eco World Development Group Berhad operates as an investment holding firm, with its primary focus directed towards real estate development projects throughout Malaysia. The company's diverse portfolio includes residential dwellings, large-scale integrated high-rise complexes, and environmentally conscious business parks. Beyond its core development activities, it also engages in the distribution of construction materials, property administration, marketing initiatives, and provides comprehensive project management along with building and construction services. Furthermore, Eco World Development Group offers specialized digital solutions and expert consultancy services. Established in 1974 and headquartered in Shah Alam, Malaysia, the company was formerly known as Focal Aims Holdings Berhad until it adopted its current name in December 2013.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR2.10 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.41
Float Shares
1.18B
Free Float %
36.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.42% +2.39% +3.88% -4.89% -2.73% +2.39% +12.63% +179.74% +247.97% +69.84% +273.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.10
DCF (Unlevered) 5.66 +169.6%
DCF (Levered) 16.20 +671.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 82% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 7 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.50
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +34.4% Q2'26: -9.2% (vs Q2'25)
  • EPS growth Real Estate - Development: +20.5%
    +42.3% Q2'26: -6.1% (vs Q2'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +39.4% Q2'26: +8.5% (vs Q2'25)
  • EBIT margin Real Estate - Development: +19.8%
    +24.7% Q2'26: +26.4% (vs Q2'25)
  • ROIC Real Estate - Development: +3.2%
    +6.8% Q2'26: +8.4% (vs Q2'25)
  • Share dilution Real Estate - Development: +0.0%
    +4.0% Q2'26: +5.9% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    6.26× Q2'26: 5.55× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 59% × Ke + 41% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.66 Current price: 2.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2015
actual
Oct 2016
actual
Oct 2017
actual
Oct 2018
actual
Oct 2019
actual
Oct 2020
actual
Oct 2021
actual
Oct 2022
actual
Oct 2023
actual
Oct 2024
actual
Oct 2025
actual
Oct 2026
11 Rev. Ana.
9 EPS Ana.
Oct 2027
11 Rev. Ana.
9 EPS Ana.
Oct 2028
4 Rev. Ana.
8 EPS Ana.
Revenue
1.71B
est: 1.51B (+13.7%)
2.55B
est: 2.49B (+2.2%)
2.92B
est: 3.09B (-5.2%)
2.17B
est: 2.58B (-16.0%)
2.46B
est: 2.56B (-3.9%)
2.00B
est: 1.81B (+10.4%)
2.04B
est: 1.88B (+8.4%)
2.04B
est: 2.38B (-14.0%)
2.23B
est: 2.23B (0.0%)
2.26B
est: 2.30B (-2.0%)
3.03B
est: 2.88B (+5.5%)
3.65B
3.25B – 3.98B
+27.0% YoY
3.81B
3.56B – 4.04B
+4.2% YoY
3.91B
3.57B – 4.20B
+2.6% YoY
EBITDA
90.73M
est: 297.96M (-69.6%)
241.91M
est: 492.73M (-50.9%)
242.64M
est: 610.38M (-60.2%)
133.29M
est: 511.22M (-73.9%)
405.08M
est: 506.81M (-20.1%)
288.35M
est: 357.69M (-19.4%)
431.41M
est: 372.87M (+15.7%)
419.34M
est: 470.22M (-10.8%)
415.10M
est: 440.53M (-5.8%)
546.24M
est: 506.96M (+7.7%)
775.83M
est: 633.03M (+22.6%)
804.25M
714.54M – 875.48M
+27.0% YoY
838.07M
784.20M – 888.02M
+4.2% YoY
860.23M
785.06M – 923.67M
+2.6% YoY
EBIT
91.29M
est: -524.04M (+117.4%)
222.22M
est: -866.58M (+125.6%)
352.40M
est: -1.07B (+132.8%)
231.69M
est: -899.11M (+125.8%)
367.87M
est: -891.34M (+141.3%)
335.09M
est: -629.08M (+153.3%)
351.37M
est: -655.78M (+153.6%)
322.63M
est: -827.01M (+139.0%)
392.75M
est: -774.79M (+150.7%)
524.26M
est: -322.46M (+262.6%)
748.18M
est: -402.65M (+285.8%)
-511.56M
-556.86M – -454.49M
-27.0% YoY
-533.07M
-564.84M – -498.80M
-4.2% YoY
-547.16M
-587.52M – -499.35M
-2.6% YoY
Net Income
43.95M
est: 64.63M (-32.0%)
129.28M
est: 161.15M (-19.8%)
209.65M
est: 142.18M (+47.5%)
165.59M
est: 168.02M (-1.4%)
203.42M
est: 192.20M (+5.8%)
160.15M
est: 171.33M (-6.5%)
182.74M
est: 187.51M (-2.5%)
157.21M
est: 221.40M (-29.0%)
189.32M
est: 244.51M (-22.6%)
303.54M
est: 350.56M (-13.4%)
438.07M
est: 432.75M (+1.2%)
570.31M
490.71M – 636.58M
+31.8% YoY
566.17M
429.96M – 709.24M
-0.7% YoY
619.22M
548.87M – 678.59M
+9.4% YoY
SGA
335.44M
est: 166.16M (+101.9%)
380.08M
est: 274.77M (+38.3%)
368.59M
est: 340.38M (+8.3%)
256.47M
est: 285.08M (-10.0%)
297.43M
est: 282.62M (+5.2%)
212.91M
est: 199.46M (+6.7%)
224.47M
est: 207.93M (+8.0%)
223.26M
est: 262.22M (-14.9%)
252.18M
est: 245.66M (+2.7%)
254.18M
est: 257.14M (-1.2%)
343.47M
est: 321.09M (+7.0%)
407.94M
362.43M – 444.07M
+27.0% YoY
425.09M
397.77M – 450.43M
+4.2% YoY
436.33M
398.21M – 468.51M
+2.6% YoY
EPS
0.03
est: 0.02 (+26.0%)
0.05
est: 0.05 (+4.0%)
0.07
est: 0.05 (+57.3%)
0.06
est: 0.05 (+3.2%)
0.07
est: 0.06 (+10.9%)
0.05
est: 0.06 (-2.0%)
0.06
est: 0.06 (+2.2%)
0.05
est: 0.07 (-25.6%)
0.06
est: 0.08 (-18.9%)
0.10
est: 0.11 (-8.5%)
0.15
est: 0.13 (+11.2%)
0.18
0.15 – 0.20
+31.8% YoY
0.18
0.13 – 0.22
-0.7% YoY
0.19
0.17 – 0.21
+9.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-28 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-26 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-25 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-22 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-21 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-20 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-19 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-18 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-15 B+ 3/5 4/5 4/5 4/5 2/5 3/5 2/5
2026-05-14 B+ 3/5 4/5 4/5 4/5 2/5 3/5 2/5
2026-05-13 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-12 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-11 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-08 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-05 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-04 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.70B
OE per share TTM
0.52
Owner's Yield
24.71%
Maintenance CapEx ratio
2.98%
Maint CapEx / Avg PPE
27.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 50 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers International Real Estate ETF HAUZ 0.07% 742.6K 0.10%
2 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.07% 2.56M 0.12%
3 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.06% 44.6K 0.74%
4 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.05% 192.8K 0.72%
5 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.04% 146.9K 0.74%
6 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.03% 157.8K 0.55%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 2.29M 0.06%
8 Dimensional - Emerging Markets Value ETF DFEV 0.02% 303.8K 0.46%
9 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 48.7K 0.56%
10 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 10.6K 0.42%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
713.9K
Shares Outstanding
3.22B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Abdul Rashid Bin Abdul Manaf Founder and Non Independent & Non Executive Director 269.2K male
Chan Soo How Chief Development Officer of Eco North male
Kee Sin Liew Executive Chairman male
Khim Wah Chang President, Chief Executive Officer & Executive Director male
Kok Boon Heah Chief Financial Officer male
Kwee Hong Chief Development Officer of Eco Central-North & Eco Business Park and Chief of Group Planning female
Phan Yan Chan Chief Development Officer of Eco South & Eco Business Park male
Ram Sivasambu Chief Development Officer of Integrated & Project Delivery male
Siew Chuan Chua FCIS MAICSA Joint Company Secretary female
Tian Xiong Liew Deputy CEO & Executive Director male
Tiong Lim Chief of Group Contracts
Yew Leng Ong Senior Head of Digital Technology Services
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits