Subscribe

Goldway Education Group Limited (8160.HK)

HKD0.53 +0.01 (+1.92%)
HK HKSE Consumer Defensive Education & Training Services
Address Kin Sang Commercial Centre
Tuen Mun, HK
CEO Wai Tai Leung
IPO 2016-12-02
ISIN KYG3981U1379

Explore sections of this company profile

Description

Goldway Education Group Limited operates as an investment holding company, providing diverse academic support services across Hong Kong. The firm's activities are primarily categorized into two distinct segments: primary and secondary education. Its Primary Tutoring Services division targets students from Primary 1 to 6, with the goal of elevating their academic achievement in classroom settings and during assessments, while also reinforcing essential foundational concepts crucial for their ongoing educational journey. Complementing this, the Secondary Tutoring Services segment offers specialized guidance to secondary students from Secondary 1 to 6, designed to help them excel in specific subjects and meticulously prepare for pivotal public examinations. Furthermore, the company extends its business model through franchising services. As of March 31, 2022, Goldway Education Group managed a total of 12 learning centers operating under the brand names Logic Tutorial Centre and Pedagog Education Centre. Founded in 1999, the company is headquartered in Tuen Mun, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.53 +0.01 (+1.92%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
152.1K
Beta
0.56
Float Shares
81.87M
Free Float %
56.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.69% +0.00% +22.45% -4.76% +37.93% +69.01% +110.53% -29.82% -59.73% -88.02% -88.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.53
DCF (Unlevered) 0.45 -16.0%
DCF (Levered) 0.74 +40.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.24
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +8.8%
    +11.8% Q3'25: +84.8% (vs Q2'24)
  • EPS growth Education & Training Services: +23.7%
    +49.8% Q3'25: -330.3% (vs Q2'24)
  • FCF margin FCF growth · Education & Training Services: +33.4%
    -6.7% Q3'25: +33.0% (vs Q2'24)
  • EBIT margin Education & Training Services: +14.0%
    -21.0% Q3'25: -31.9% (vs Q2'24)
  • ROIC Education & Training Services: +8.8%
    -29.8% Q3'25: -96.6% (vs Q2'24)
  • Share dilution Education & Training Services: +0.0%
    +239.4% Q3'25: +9.3% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    -5.71× Q3'25: -0.51× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 89% × Ke + 11% × Kd (8.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.45 Current price: 0.53
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-27 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-19 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-15 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.96M
OE per share TTM
0.01
Owner's Yield
4.54%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
19.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-111.8K
Shares Outstanding
144.79M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Wai Tai Leung Company Secretary, Compliance Officer & Executive Director 240.0K male
Yan Lin Li Executive Director 156.0K female
Hiu San Tsang HKICPA Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits