Subscribe

China 33 Media Group Limited (8087.HK)

HKD1.89 +0.01 (+0.53%)
CN HKSE Communication Services Entertainment
Address One Indigo
Beijing, CN
CEO Chi Hung Cheung
IPO 2011-02-28
ISIN KYG8442C1886

Explore sections of this company profile

Description

China 33 Media Group Limited functions as an investment holding company, delivering a spectrum of advertising solutions across Hong Kong, mainland China, and other international territories. The enterprise organizes its operations across several key divisions: Printed Media Advertising, Outdoor and Digital Advertising, Film and Entertainment Investment, and Prepaid Card services. Its Printed Media Advertising segment is dedicated to selling advertising space within magazines that are distributed on train services throughout the People's Republic of China. The Outdoor and Digital Advertising division focuses on marketing ad placements on billboards and LED screens located at various railway stations, arranging promotional campaigns within these train hubs, and also extending its reach to online platforms by offering advertising via mobile applications and websites. Through its Film and Entertainment Investment segment, the group participates in profit-sharing arrangements derived from the box office revenues of movies and concerts, in addition to managing the distribution of film rights and television dramas. The Prepaid Card segment is solely focused on providing prepaid card facilities. Furthermore, the company offers specialized consulting and management services. Established in 2010, China 33 Media Group Limited maintains its principal corporate office in Beijing, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD1.89 +0.01 (+0.53%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
154.4K
Beta
-0.80
Float Shares
531.91M
Free Float %
82.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.07% -4.55% +13.86% +50.00% +68.75% +64.35% +1,127.27% +1,587.50% +579.86% -50.78% -88.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.89
DCF (Unlevered) 0.33 -82.6%
DCF (Levered) 1.13 -40.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.90
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    +2.0% Q4'25: +5.4% (vs Q4'24)
  • EPS growth Entertainment: +31.6%
    +65.2% Q4'25: +80.7% (vs Q4'24)
  • FCF margin FCF growth · Entertainment: +61.7%
    +263.0% Q4'25: +274.9% (vs Q4'24)
  • EBIT margin Entertainment: +7.7%
    -49.5% Q4'25: -59.0% (vs Q4'24)
  • ROIC Entertainment: +5.2%
    Q4'25: +5.3% (vs Q4'24)
  • Share dilution Entertainment: +0.0%
    +159.4% Q4'25: +168.8% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    -0.14× Q4'25: -0.12× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.82) × ERP
WACC = 100% × Ke + 0% × Kd (34.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.33 Current price: 1.89
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Revenue
216.84M
est: 152.47M (+42.2%)
EBITDA
27.92M
est: -118.25M (+123.6%)
EBIT
26.60M
est: -120.70M (+122.0%)
Net Income
14.92M
est: 18.67M (-20.1%)
SGA
88.12M
est: 95.97M (-8.2%)
EPS
0.14
est: 0.43 (-67.1%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-28 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-27 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-26 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-22 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-21 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-20 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-19 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-18 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-15 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-14 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-13 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
43.65M
OE per share TTM
0.06
Owner's Yield
3.98%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
10.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-510.8K
Shares Outstanding
648.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Deqing Ruan Executive Chairman & Compliance Officer 1M male
Linlin Wang Executive Director 299.0K female
Chi Hung Cheung Chief Executive Officer of 33 Financial Services Limited male
Mei Chu Tam Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits