Hanwa Co., Ltd. (8078.T)
Osaka, JP
Hanwa Co., Ltd., established in 1947 and headquartered in Osaka, Japan, operates as a diversified trading conglomerate with a global reach. The company's extensive portfolio encompasses a wide array of commodities, including steel, various metals and alloys, food products, energy resources, chemicals, timber, and industrial machinery. Its Steel Division is a key supplier of diverse steel products, ranging from bars, shapes, sheets, and pipes to plates and specialized building materials, alongside ferrous raw materials. This division also handles aluminum sheets, extruded materials, processed aluminum goods, and automotive-grade steel components. The Metal Recycling and Primary Metal Division is engaged in the trade of foundational metals, offering ingots of aluminum, copper, zinc, lead, stainless steel, and nickel, as well as ferroalloys like chromium, silicon ore, and manganese. Furthermore, it actively participates in the recycling of a variety of metal scraps, including copper, aluminum, zinc, lead, tin, and stainless steel. Through its Food Products Division, Hanwa delivers a broad selection of seafood, such as salmon, shrimp, octopus, mackerel, horse mackerel, herring roe, capelin, and crab, in addition to chicken and other provisions. The Energy and Living Materials Division focuses on the supply of diverse energy sources, including heavy oil, kerosene, LPG, LNG, industrial gases, bunker fuel, gasoline, diesel, and lubricating oils, alongside sustainable options like biomass energy, PKS, and wood pellets. It also manages recycled heavy oil, RPF, and construction waste chips. This division provides essential raw materials for lubricating oil additives and various chemicals, as well as paper and recycled paper products for industrial clients in the steel, chemical, and paper/pulp sectors. Moreover, it deals in synthetic resin raw materials and a range of plastic products, including polyethylene, polypropylene, and polystyrene. Finally, the Lumber & Plywood Division specializes in the importation and distribution of lumber, plywood, and other wood-based building materials. Its offerings span coniferous plywood, laminar and genban products, precut timber, and CAD-drawn components, as well as structural and non-structural elements, steel ceiling joists, plaster boards, insulation, and both interior and exterior architectural finishes. These materials, along with unit reinforcing bars, are supplied to a broad customer base, including building material trading companies, manufacturers, sales agents, wholesalers, and home builders.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.00% | +2.39% | +3.75% | -1.09% | +29.10% | +17.93% | +64.46% | +94.45% | +163.75% | +217.38% | +1,617.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Conglomerates: +6.1%+4.2% Q1'26: +9.8% (vs Q1'25)
-
EPS growth Conglomerates: +16.9%-14.2% Q1'26: -5.2% (vs Q1'25)
-
FCF margin FCF growth · Conglomerates: +35.9%+2.8% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Conglomerates: +9.0%+2.2% Q1'26: +2.4% (vs Q1'25)
-
ROIC Conglomerates: +4.7%+5.9% ★ Q1'26: +7.3% (vs Q1'25)
-
Share dilution Conglomerates: +0.0%-1.9% ★ Q1'26: -2.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×5.15× Q1'26: 4.51× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 3 Rev. Ana. 3 EPS Ana. |
Mar 2027 3 Rev. Ana. 1 EPS Ana. |
Mar 2028 3 Rev. Ana. 2 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.74T
est: 1.77T (-1.6%)
|
1.51T
est: 1.57T (-3.5%)
|
1.51T
est: 1.59T (-4.6%)
|
1.79T
est: 1.79T (+0.3%)
|
2.07T
est: 2.05T (+1.0%)
|
1.91T
est: 1.91T (+0.0%)
|
1.75T
est: 1.73T (+1.0%)
|
2.16T
est: 2.12T (+2.0%)
|
2.67T
est: 2.07T (+29.0%)
|
2.43T
est: 2.44T (-0.4%)
|
2.55T
est: 2.57T (-0.7%)
|
2.62T
2.45T – 2.72T
+1.7% YoY
|
2.77T
2.52T – 2.97T
+5.9% YoY
|
2.81T
2.55T – 3.02T
+1.6% YoY
|
2.76T
2.50T – 2.96T
-1.9% YoY
|
2.79T
2.53T – 2.99T
+1.1% YoY
|
| EBITDA |
23.19B
est: 50.76B (-54.3%)
|
23.34B
est: 45.04B (-48.2%)
|
27.62B
est: 45.63B (-39.5%)
|
30.99B
est: 51.34B (-39.6%)
|
33.89B
est: 59.02B (-42.6%)
|
32.48B
est: 54.81B (-40.7%)
|
35.18B
est: 49.67B (-29.2%)
|
68.88B
est: 60.99B (+12.9%)
|
71.67B
est: 59.47B (+20.5%)
|
59.16B
est: 66.74B (-11.4%)
|
71.58B
est: 70.29B (+1.8%)
|
71.49B
66.95B – 74.42B
+1.7% YoY
|
75.74B
68.80B – 81.19B
+5.9% YoY
|
76.93B
69.72B – 82.51B
+1.6% YoY
|
75.45B
68.45B – 80.90B
-1.9% YoY
|
76.27B
69.20B – 81.78B
+1.1% YoY
|
| EBIT |
19.11B
est: 44.73B (-57.3%)
|
18.77B
est: 39.69B (-52.7%)
|
23.43B
est: 40.21B (-41.7%)
|
26.22B
est: 45.25B (-42.1%)
|
28.70B
est: 52.01B (-44.8%)
|
26.72B
est: 48.30B (-44.7%)
|
29.23B
est: 43.77B (-33.2%)
|
62.37B
est: 53.75B (+16.0%)
|
64.11B
est: 52.40B (+22.3%)
|
49.72B
est: 58.27B (-14.7%)
|
61.53B
est: 61.37B (+0.3%)
|
62.42B
58.45B – 64.97B
+1.7% YoY
|
66.12B
60.07B – 70.89B
+5.9% YoY
|
67.17B
60.87B – 72.04B
+1.6% YoY
|
65.87B
59.76B – 70.63B
-1.9% YoY
|
66.59B
60.41B – 71.40B
+1.1% YoY
|
| Net Income |
9.09B
est: 9.99B (-9.1%)
|
25.47B
est: 10.73B (+137.4%)
|
16.36B
est: 14.14B (+15.7%)
|
17.35B
est: 16.74B (+3.6%)
|
13.91B
est: 16.91B (-17.7%)
|
-13.67B
est: -13.96B (+2.1%)
|
19.62B
est: 16.14B (+21.6%)
|
43.62B
est: 41.14B (+6.0%)
|
51.51B
est: 52.24B (-1.4%)
|
38.42B
est: 173.95B (-77.9%)
|
45.48B
est: 41.59B (+9.3%)
|
38.27B
33.60B – 45.78B
-8.0% YoY
|
44.20B
38.64B – 48.06B
+15.5% YoY
|
45.77B
45.65B – 45.88B
+3.5% YoY
|
50.50B
44.82B – 55.75B
+10.3% YoY
|
45.45B
39.97B – 49.72B
-10.0% YoY
|
| SGA |
36.62B
est: 49.15B (-25.5%)
|
37.79B
est: 43.61B (-13.3%)
|
41.09B
est: 44.18B (-7.0%)
|
45.98B
est: 49.72B (-7.5%)
|
50.52B
est: 57.15B (-11.6%)
|
53.11B
est: 53.07B (+0.1%)
|
50.69B
est: 48.10B (+5.4%)
|
56.64B
est: 59.06B (-4.1%)
|
64.44B
est: 57.58B (+11.9%)
|
70.12B
est: 68.93B (+1.7%)
|
79.07B
est: 72.60B (+8.9%)
|
73.84B
69.15B – 76.86B
+1.7% YoY
|
78.22B
71.05B – 83.86B
+5.9% YoY
|
79.45B
72.00B – 85.22B
+1.6% YoY
|
77.92B
70.70B – 83.55B
-1.9% YoY
|
78.77B
71.47B – 84.46B
+1.1% YoY
|
| EPS |
43.85
est: 247.30 (-82.3%)
|
122.91
est: 265.50 (-53.7%)
|
80.18
est: 349.90 (-77.1%)
|
85.41
est: 414.41 (-79.4%)
|
68.48
est: 418.46 (-83.6%)
|
-67.30
est: -345.55 (+80.5%)
|
96.55
est: 399.34 (-75.8%)
|
214.66
est: 1,018.14 (-78.9%)
|
253.49
est: 1,314.10 (-80.7%)
|
188.98
est: 889.75 (-78.8%)
|
225.13
est: 212.75 (+5.8%)
|
192.46
169.57 – 231.06
-9.5% YoY
|
221.72
195.00 – 242.56
+15.2% YoY
|
230.99
230.41 – 231.57
+4.2% YoY
|
257.20
226.21 – 281.37
+11.3% YoY
|
229.40
201.76 – 250.96
-10.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-01 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-28 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-27 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-24 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-15 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan Opportunities Fund OPPJ | 1.88% | 5.28M | 0.58% |
| 2 | Militia Long/Short Equity ETF ORR | 0.93% | 1.29M | 14.19% |
| 3 | VanEck Steel ETF SLX | 0.58% | 924.9K | 0.55% |
| 4 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.31% | 1.19M | 0.58% |
| 5 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.23% | 729.4K | 0.31% |
| 6 | Dimensional - International Small Cap Value ETF DISV | 0.17% | 7.95M | 0.42% |
| 7 | State Street SPDR S&P International Small Cap ETF GWX | 0.15% | 1.32M | 0.40% |
| 8 | JPMorgan International Value ETF JIVE | 0.14% | 4.55M | 0.55% |
| 9 | iShares MSCI Japan Small-Cap ETF SCJ | 0.12% | 308.9K | 0.50% |
| 10 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.12% | 512.1K | 0.48% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Yoichi Nakagawa | President & Representative Director | 106M | male |
| Hiromasa Yamamoto | Director & Executive Vice President | — | male |
| Hisashi Honda | Senior Managing Executive Officer, Head of Administration Division & Director | — | male |
| Keiji Matsubara | Senior Managing Executive Officer & Director | — | male |
| Ryuichi Takaba | Managing Executive Officer | — | — |
| Shigemitsu Kitao | Accounting Manager | — | — |
| Shoji Shirasawa | Managing Executive Officer | — | — |
| Yasuhiko Watanabe | Ex Ofc and In charge of Corp Plannnig, Legal, Credit, Sus Promotion Office and Risk Mgt Dept. | — | male |
| Yasushi Hatanaka | Director & Executive Vice President | — | male |
| Yoichi Sasayama | Senior Managing Executive Officer & Director | — | male |
| Chiro Ideriha | Managing Executive Officer | — | male |
| Yoshifumi Miyano | Senior Managing Executive Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8078.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
