Subscribe

Toyota Tsusho Corporation (8015.T)

JPY6,010.00 -44.00 (-0.73%)
JP JPX Industrials Conglomerates
Address 9-8, Meieki 4-chome 450-8575
Nagoya, JP
CEO Toshimitsu Imai
IPO 2000-01-04
ISIN JP3635000007

Explore sections of this company profile

Also trades on Other OTC · TYHOF (USD) Tokyo Stock Exchange · 8015.T (JPY)
Description

Toyota Tsusho Corporation, established in 1948 and headquartered in Nagoya, Japan, operates as a highly diversified global trading company. Its expansive portfolio encompasses a wide array of sectors, beginning with the metals domain, where it produces and trades a broad spectrum of materials—from steel products, non-ferrous metals, and rare earths to precious metals—alongside extensive recycling operations for scrap materials and automotive components. The company is a key player in the automotive sector, distributing various vehicles globally, including passenger cars, commercial trucks, buses, and motorcycles, while also supplying essential automotive parts and offering logistics and tire/wheel assembly services. Beyond vehicles, its machinery and energy interests are vast, covering the sale of industrial, construction, textile, medical, and environmental equipment. It also develops and manages significant infrastructure projects, supplies fuels like LPG and biodiesel, and engages in water treatment and electric power generation. The chemicals and electronics division deals in high-tech materials such as semiconductors, plastics, various chemical additives, pharmaceuticals, batteries, and electronic components, while also providing comprehensive IT solutions including PCs, software, intelligent transport systems, automotive embedded software development, and network integration. Lastly, its food and consumer services segment spans agricultural, marine, and livestock product manufacturing and trade, along with grains, processed foods, and alcoholic beverages. This segment further extends to textiles, construction and housing materials, apparel, and furniture, as well as the development of nursing care facilities and the operation of general hospitals and hotels. Additionally, the company provides financial services, including insurance and securities brokerage.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY6,010.00 -44.00 (-0.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.81
Float Shares
658.65M
Free Float %
62.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.01% +5.21% +12.19% +7.29% +50.15% +34.71% +145.16% +273.92% +353.12% +809.19% +4,412.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,010.00
DCF (Unlevered) 7,149.14 +19.0%
DCF (Levered) 9,721.31 +61.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 5 +1
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.14
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Conglomerates: +6.1%
    +13.5% Q1'26: +28.3% (vs Q1'25)
  • EPS growth Conglomerates: +16.9%
    +2.2% Q1'26: -1.3% (vs Q1'25)
  • FCF margin FCF growth · Conglomerates: +35.9%
    +1.7% Q1'26: +4.8% (vs Q1'25)
  • EBIT margin Conglomerates: +9.0%
    +4.8% Q1'26: +4.7% (vs Q1'25)
  • ROIC Conglomerates: +4.7%
    +9.6% Q1'26: +9.9% (vs Q1'25)
  • Share dilution Conglomerates: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    2.97× Q1'26: 2.75× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 78% × Ke + 22% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,056.94 Current price: 6,010.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
7 EPS Ana.
Mar 2027
5 Rev. Ana.
7 EPS Ana.
Mar 2028
6 Rev. Ana.
8 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
7.74T
est: 8.69T (-10.9%)
8.66T
est: 8.26T (+4.8%)
6.25T
est: 7.96T (-21.5%)
5.80T
est: 6.57T (-11.8%)
6.49T
est: 6.81T (-4.7%)
6.76T
est: 6.70T (+0.9%)
6.69T
est: 6.20T (+7.9%)
6.31T
est: 7.75T (-18.6%)
8.03T
est: 9.93T (-19.2%)
9.85T
est: 10.19T (-3.3%)
10.19T
est: 10.59T (-3.8%)
11.06T
10.60T – 11.24T
+4.4% YoY
11.82T
11.46T – 12.27T
+6.9% YoY
12.31T
11.75T – 12.94T
+4.1% YoY
13.21T
12.70T – 13.80T
+7.3% YoY
13.76T
13.24T – 14.38T
+4.2% YoY
14.67T
14.11T – 15.33T
+6.6% YoY
EBITDA
281.40B
est: 499.85B (-43.7%)
291.75B
est: 475.26B (-38.6%)
186.31B
est: 457.49B (-59.3%)
243.02B
est: 377.85B (-35.7%)
316.65B
est: 391.74B (-19.2%)
332.23B
est: 385.49B (-13.8%)
364.80B
est: 356.69B (+2.3%)
346.43B
est: 445.55B (-22.2%)
449.74B
est: 571.15B (-21.3%)
572.14B
est: 765.46B (-25.3%)
652.28B
est: 795.79B (-18.0%)
830.59B
796.31B – 844.57B
+4.4% YoY
888.10B
861.18B – 921.90B
+6.9% YoY
924.72B
882.38B – 972.23B
+4.1% YoY
991.97B
954.09B – 1.04T
+7.3% YoY
1.03T
994.39B – 1.08T
+4.2% YoY
1.10T
1.06T – 1.15T
+6.6% YoY
EBIT
181.33B
est: 373.52B (-51.5%)
182.34B
est: 355.14B (-48.7%)
105.08B
est: 341.86B (-69.3%)
166.95B
est: 282.35B (-40.9%)
236.46B
est: 292.73B (-19.2%)
256.23B
est: 288.06B (-11.1%)
261.24B
est: 266.54B (-2.0%)
242.08B
est: 332.94B (-27.3%)
338.86B
est: 426.79B (-20.6%)
443.15B
est: 621.89B (-28.7%)
512.10B
est: 646.53B (-20.8%)
674.80B
646.96B – 686.17B
+4.4% YoY
721.53B
699.66B – 748.99B
+6.9% YoY
751.28B
716.89B – 789.88B
+4.1% YoY
805.92B
775.14B – 842.05B
+7.3% YoY
839.96B
807.88B – 877.62B
+4.2% YoY
895.51B
861.31B – 935.66B
+6.6% YoY
Net Income
73.03B
est: 72.57B (+0.6%)
67.57B
est: -20.41B (+431.0%)
-19.28B
est: 85.06B (-122.7%)
107.90B
est: 137.81B (-21.7%)
130.23B
est: 143.13B (-9.0%)
132.62B
est: 146.66B (-9.6%)
135.55B
est: 123.23B (+10.0%)
134.60B
est: 219.61B (-38.7%)
222.24B
est: 285.44B (-22.1%)
284.16B
est: 334.56B (-15.1%)
331.44B
est: 365.02B (-9.2%)
370.52B
369.55B – 379.53B
+1.5% YoY
442.02B
421.33B – 462.72B
+19.3% YoY
477.11B
446.96B – 507.27B
+7.9% YoY
532.20B
515.41B – 548.99B
+11.5% YoY
561.50B
533.62B – 594.23B
+5.5% YoY
610.22B
579.93B – 645.79B
+8.7% YoY
SGA
344.63B
est: 453.56B (-24.0%)
382.47B
est: 431.24B (-11.3%)
399.09B
est: 415.11B (-3.9%)
375.86B
est: 342.85B (+9.6%)
377.65B
est: 355.46B (+6.2%)
386.15B
est: 349.79B (+10.4%)
380.61B
est: 323.66B (+17.6%)
348.88B
est: 404.29B (-13.7%)
395.60B
est: 518.25B (-23.7%)
473.47B
est: 541.38B (-12.5%)
523.72B
est: 562.83B (-6.9%)
587.44B
563.20B – 597.33B
+4.4% YoY
628.12B
609.08B – 652.03B
+6.9% YoY
654.02B
624.08B – 687.62B
+4.1% YoY
701.58B
674.79B – 733.04B
+7.3% YoY
731.22B
703.29B – 764.00B
+4.2% YoY
779.58B
749.81B – 814.53B
+6.6% YoY
EPS
64.08
est: 68.75 (-6.8%)
-41.42
est: -19.34 (-114.2%)
102.21
est: 80.57 (+26.9%)
123.36
est: 130.55 (-5.5%)
125.63
est: 135.59 (-7.3%)
128.42
est: 138.93 (-7.6%)
127.52
est: 116.73 (+9.2%)
210.54
est: 208.03 (+1.2%)
269.19
est: 270.39 (-0.4%)
313.98
est: 316.93 (-0.9%)
343.40
est: 342.06 (+0.4%)
356.62
350.04 – 359.49
+4.3% YoY
417.79
399.08 – 438.28
+17.2% YoY
459.48
423.36 – 480.49
+10.0% YoY
504.10
488.20 – 520.00
+9.7% YoY
531.85
505.45 – 562.85
+5.5% YoY
578.00
549.31 – 611.69
+8.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-08 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-07 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-01 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-15 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
496.44B
OE per share TTM
470.21
Owner's Yield
6.73%
Maintenance CapEx ratio
39.46%
Maint CapEx / Avg PPE
11.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.94M
Shares Outstanding
1.06B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ayako Koizumi Executive Officer & Chief Human Resources Officer
Chikara Sato Accounting Manager
Hideyuki Iwamoto Executive Vice President, Chief Financial Officer, & Director male
Hiroki Nakayama Senior Executive Officer & CEO for Supply Chain Division male
Hiroshi Tominaga Chief Human Resources Officer, Chief Strategy Officer & Chief Executive Officer for Emerging Regions male
Hiroshi Yonenaga Senior Executive Officer & Chief Executive Officer for Asia Pacific Region male
Jun Karato Chief Technology Officer
Kazuyuki Urata Division CEO of Circular Economy Division
Naoyuki Hata Senior Executive Officer & Chief Executive Officer for North America Region male
Richard Bielle Senior Executive Officer, Chief Executive Officer for Africa Division, CEO for Africa Region & President of CFAO male
Shigeki Maeda Senior Executive Officer & Chief Executive Officer for Asia Pacific Region
Shungo Yoshioka Managing Director of Toyota Lanka male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits