Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Itoki Corporation (7972.T)
Tokyo, JP
Itoki Corporation, headquartered in Tokyo, Japan, is a prominent manufacturer and supplier of office and equipment-related products and services, serving both domestic and international markets. The company provides comprehensive solutions for modern workspaces, encompassing workstation systems, various desks, low partitions, chairs for office and conference settings, tables, and ongoing maintenance. Beyond traditional offices, Itoki furnishes diverse environments, offering internal materials for office buildings, adaptable and permanent wall systems, security apparatus, and specialized equipment for commercial, factory, logistics, and research facilities. Their product line also extends to educational and home office setups, including study desks, chairs, and related furniture. Furthermore, Itoki supplies furniture and essential products for healthcare institutions, shelving and automated storage solutions for public amenities, and high-security items such as safety deposit boxes and vault doors for financial entities. Distribution equipment for industrial and logistics operations is another core offering. A significant portion of their catalog is available under the "joyten" brand. The company was established in 1890.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.98% | -13.58% | -19.91% | -2.21% | +15.64% | +15.50% | +53.13% | +232.97% | +672.02% | +340.98% | +895.36% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Furnishings, Fixtures & Appliances: +2.7%+11.0% ★ Q1'26: +10.5% (vs Q1'25)
-
EPS growth Furnishings, Fixtures & Appliances: +4.0%+29.3% ★ Q1'26: +12.2% (vs Q1'25)
-
FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%+2.5% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Furnishings, Fixtures & Appliances: +6.9%+8.9% ★ Q1'26: +17.1% (vs Q1'25)
-
ROIC Furnishings, Fixtures & Appliances: +6.4%+13.1% ★ Q1'26: +27.7% (vs Q1'25)
-
Share dilution Furnishings, Fixtures & Appliances: +0.1%+1.0% Q1'26: +0.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×1.94× Q1'26: 1.14× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 4 EPS Ana. |
Dec 2027 4 Rev. Ana. 4 EPS Ana. |
Dec 2028 4 Rev. Ana. 4 EPS Ana. |
Dec 2029 3 Rev. Ana. 2 EPS Ana. |
Dec 2030 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
106.52B
est: 104.80B (+1.6%)
|
101.68B
est: 106.90B (-4.9%)
|
108.68B
est: 108.80B (-0.1%)
|
118.70B
est: 117.00B (+1.5%)
|
122.17B
est: 123.00B (-0.7%)
|
116.21B
est: 116.00B (+0.2%)
|
115.91B
est: 110.00B (+5.4%)
|
123.32B
est: 113.00B (+9.1%)
|
132.99B
est: 130.20B (+2.1%)
|
138.46B
est: 138.80B (-0.2%)
|
153.68B
est: 152.23B (+1.0%)
|
171.63B
168.20B – 175.80B
+12.7% YoY
|
184.33B
180.40B – 190.30B
+7.4% YoY
|
196.50B
192.43B – 202.09B
+6.6% YoY
|
200.70B
196.55B – 206.42B
+2.1% YoY
|
212.30B
207.91B – 218.35B
+5.8% YoY
|
| EBITDA |
6.55B
est: 7.79B (-15.9%)
|
5.32B
est: 7.95B (-33.1%)
|
5.55B
est: 8.09B (-31.4%)
|
4.62B
est: 8.70B (-47.0%)
|
4.44B
est: 9.15B (-51.5%)
|
5.60B
est: 8.63B (-35.0%)
|
6.15B
est: 8.18B (-24.8%)
|
7.82B
est: 8.40B (-6.9%)
|
11.42B
est: 9.68B (+17.9%)
|
13.19B
est: 11.48B (+14.8%)
|
17.85B
est: 12.60B (+41.7%)
|
14.20B
13.92B – 14.55B
+12.7% YoY
|
15.25B
14.93B – 15.75B
+7.4% YoY
|
16.26B
15.92B – 16.72B
+6.6% YoY
|
16.61B
16.26B – 17.08B
+2.1% YoY
|
17.57B
17.20B – 18.07B
+5.8% YoY
|
| EBIT |
4.14B
est: 4.94B (-16.2%)
|
2.75B
est: 5.04B (-45.4%)
|
2.91B
est: 5.13B (-43.3%)
|
1.89B
est: 5.52B (-65.8%)
|
686.00M
est: 5.80B (-88.2%)
|
1.59B
est: 5.47B (-71.0%)
|
2.56B
est: 5.19B (-50.6%)
|
4.58B
est: 5.33B (-14.0%)
|
8.52B
est: 6.14B (+38.8%)
|
10.08B
est: 7.92B (+27.3%)
|
13.69B
est: 8.68B (+57.6%)
|
9.79B
9.59B – 10.03B
+12.7% YoY
|
10.51B
10.29B – 10.85B
+7.4% YoY
|
11.21B
10.98B – 11.53B
+6.6% YoY
|
11.45B
11.21B – 11.77B
+2.1% YoY
|
12.11B
11.86B – 12.45B
+5.8% YoY
|
| Net Income |
4.53B
|
1.91B
|
2.40B
est: 3.07B (-21.7%)
|
1.73B
est: 1.71B (+0.6%)
|
-551.00M
est: 1.28B (-142.9%)
|
-236.00M
est: 63.51M (-471.6%)
|
1.17B
est: 161.23M (+623.2%)
|
5.29B
est: 811.03M (+552.8%)
|
5.91B
est: 5.34B (+10.7%)
|
7.18B
est: 7.14B (+0.6%)
|
9.38B
est: 9.04B (+3.8%)
|
11.65B
10.79B – 12.38B
+28.9% YoY
|
13.03B
12.08B – 13.98B
+11.8% YoY
|
14.50B
13.48B – 15.28B
+11.3% YoY
|
15.47B
15.06B – 16.05B
+6.7% YoY
|
16.64B
16.19B – 17.26B
+7.6% YoY
|
| SGA |
32.19B
est: 33.35B (-3.5%)
|
31.53B
est: 34.02B (-7.3%)
|
33.36B
est: 34.62B (-3.6%)
|
36.88B
est: 37.23B (-0.9%)
|
38.16B
est: 39.14B (-2.5%)
|
37.62B
est: 36.91B (+1.9%)
|
36.81B
est: 35.00B (+5.2%)
|
38.88B
est: 35.96B (+8.1%)
|
41.00B
est: 41.43B (-1.0%)
|
42.61B
est: 43.49B (-2.0%)
|
48.84B
est: 47.70B (+2.4%)
|
53.78B
52.71B – 55.09B
+12.7% YoY
|
57.76B
56.53B – 59.63B
+7.4% YoY
|
61.57B
60.30B – 63.33B
+6.6% YoY
|
62.89B
61.59B – 64.68B
+2.1% YoY
|
66.52B
65.15B – 68.42B
+5.8% YoY
|
| EPS |
91.60
|
40.14
|
52.74
est: 62.80 (-16.0%)
|
37.84
est: 35.10 (+7.8%)
|
-12.06
est: 26.30 (-145.9%)
|
-5.17
est: 1.30 (-497.7%)
|
25.80
est: 3.30 (+681.8%)
|
116.98
est: 16.60 (+604.7%)
|
130.28
est: 109.20 (+19.3%)
|
147.02
est: 144.77 (+1.6%)
|
190.15
est: 182.22 (+4.4%)
|
235.82
218.60 – 251.00
+29.4% YoY
|
263.53
244.90 – 283.40
+11.8% YoY
|
293.42
273.20 – 309.70
+11.3% YoY
|
313.60
305.17 – 325.21
+6.9% YoY
|
337.30
328.23 – 349.79
+7.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-07 | A- | 4/5 | 2/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 2/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 2/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 2/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Matthews Japan Active ETF JPAN JPAN | 0.77% | 78.1K | 0.79% |
| 2 | iShares International Small-Cap Equity Factor ETF ISCF | 0.18% | 1.14M | 0.24% |
| 3 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.09% | 350.8K | 0.58% |
| 4 | State Street SPDR S&P International Small Cap ETF GWX | 0.07% | 573.0K | 0.40% |
| 5 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.05% | 288.2K | 0.58% |
| 6 | iShares MSCI Japan Small-Cap ETF SCJ | 0.05% | 125.6K | 0.50% |
| 7 | Schwab International Small-Cap Equity ETF SCHC | 0.03% | 1.62M | 0.06% |
| 8 | Dimensional - International Small Cap ETF DFIS | 0.02% | 1.32M | 0.39% |
| 9 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.02% | 44.3K | 0.83% |
| 10 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.02% | 2.67M | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Koji Minato | President & Representative Director | 149M | male |
| Kazuyoshi Nagao | Managing Executive Officer Executive Manager of Product Development Division | — | — |
| Ryoichi Morita | Exec. Off., Deputy Exe. Manager of Sales Div. & Senior GM of Business Partner Strategy Unit | — | — |
| Saeko Kawashima | Executive Officer & Executive Manager of Corporate Communication Division | — | — |
| Takeshi Otsuki | Managing Executive Officer & Special Assignment Lead | — | — |
| Yoshihito Yamamura | Managing Executive Officer, Head of HR & General Affairs Div. and Director | — | male |
| Yoshiko Yagi | Managing Executive Officer & Executive Manager of Solution Business Development Division | — | — |
| Junsei Shinada | Senior Managing Executive Officer & Director | — | male |
| Yumi Tanaka | Managing Executive Officer & Executive Manager of Corporate Planning Division and Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7972.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
