Subscribe

Zojirushi Corporation (7965.T)

JPY1,403.00 -15.00 (-1.06%)
JP JPX Consumer Cyclical Furnishings, Fixtures & Appliances
Address 1-20-5, Tenma 530-8511
Osaka, JP
CEO Norio Ichikawa
IPO 2000-04-04
ISIN JP3437400009

Explore sections of this company profile

Description

Zojirushi Corporation is a global enterprise specializing in the production and distribution of various consumer products. Its extensive catalog includes a wide array of kitchen appliances such as rice cookers, electric kettles and pots, griddles, coffee machines, and toaster ovens. The company further offers household and thermally insulated goods, including glass and stainless-steel vacuum flasks, insulated tumblers, food containers, carafes, and thermal lunch kits. Additionally, Zojirushi supplies home electronics like steam humidifiers, air purifiers, dish sanitizers, and bedding dryers, alongside other temperature-retentive items. Beyond consumer products, the corporation also extends its business activities into the food and beverage industry and industrial equipment. Zojirushi Corporation, founded in 1918, has its headquarters located in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,403.00 -15.00 (-1.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
192.2K
Beta
-0.05
Float Shares
25.26M
Free Float %
39.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.11% -5.76% -8.22% -12.13% -14.12% -7.69% +6.19% -14.73% -13.71% -23.39% +747.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,403.00
DCF (Unlevered) 2,513.71 +79.2%
DCF (Levered) 2,650.33 +88.9%
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.19
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +4.8%
    +4.5% Q2'26: -1.3% (vs Q2'25)
  • EPS growth Furnishings, Fixtures & Appliances: +8.9%
    -4.5% Q2'26: -28.1% (vs Q2'25)
  • FCF margin Furnishings, Fixtures & Appliances: +7.8%
    +8.7% Q2'26: -12.9% (vs Q2'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +7.5%
    +8.2% Q2'26: +4.2% (vs Q2'25)
  • ROIC Furnishings, Fixtures & Appliances: +8.2%
    +8.9% Q2'26: +4.1% (vs Q2'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.0%
    -3.1% Q2'26: -3.2% (vs Q2'25)
  • Debt / EBITDA Furnishings, Fixtures & Appliances: -0.13×
    0.15× Q2'26: 0.26× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.04) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,513.71 Current price: 1,403.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 2015
actual
Nov 2016
actual
Nov 2017
actual
Nov 2018
actual
Nov 2019
actual
Nov 2020
actual
Nov 2021
actual
Nov 2022
actual
Nov 2023
actual
Nov 2024
actual
Nov 2025
actual
Nov 2026
1 Rev. Ana.
1 EPS Ana.
Nov 2027
1 Rev. Ana.
1 EPS Ana.
Nov 2028
1 Rev. Ana.
1 EPS Ana.
Nov 2029
1 Rev. Ana.
1 EPS Ana.
Nov 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
89.80B
est: 90.50B (-0.8%)
89.23B
est: 91.57B (-2.6%)
85.36B
est: 84.13B (+1.5%)
84.64B
est: 84.00B (+0.8%)
79.11B
est: 80.00B (-1.1%)
74.95B
est: 75.50B (-0.7%)
77.67B
est: 77.15B (+0.7%)
82.53B
est: 82.90B (-0.4%)
83.49B
est: 84.80B (-1.5%)
87.22B
est: 88.00B (-0.9%)
91.15B
est: 90.30B (+0.9%)
95.70B
95.70B – 95.70B
+6.0% YoY
99.50B
99.50B – 99.50B
+4.0% YoY
103.10B
103.10B – 103.10B
+3.6% YoY
106.60B
106.60B – 106.60B
+3.4% YoY
109.90B
109.90B – 109.90B
+3.1% YoY
EBITDA
11.68B
est: 10.05B (+16.3%)
13.94B
est: 10.16B (+37.2%)
9.82B
est: 9.34B (+5.2%)
8.36B
est: 9.32B (-10.4%)
7.68B
est: 8.88B (-13.6%)
7.83B
est: 8.38B (-6.6%)
8.53B
est: 8.56B (-0.4%)
6.63B
est: 9.20B (-28.0%)
7.36B
est: 9.41B (-21.8%)
8.31B
est: 8.45B (-1.7%)
9.70B
est: 8.67B (+11.9%)
9.19B
9.19B – 9.19B
+6.0% YoY
9.55B
9.55B – 9.55B
+4.0% YoY
9.90B
9.90B – 9.90B
+3.6% YoY
10.23B
10.23B – 10.23B
+3.4% YoY
10.55B
10.55B – 10.55B
+3.1% YoY
EBIT
10.17B
est: 7.59B (+33.9%)
12.11B
est: 7.68B (+57.6%)
7.82B
est: 7.06B (+10.8%)
6.25B
est: 7.05B (-11.3%)
5.62B
est: 6.71B (-16.3%)
5.48B
est: 6.34B (-13.5%)
6.46B
est: 6.47B (-0.3%)
4.67B
est: 6.96B (-32.9%)
5.10B
est: 7.12B (-28.3%)
5.99B
est: 6.18B (-3.1%)
7.45B
est: 6.34B (+17.4%)
6.72B
6.72B – 6.72B
+6.0% YoY
6.99B
6.99B – 6.99B
+4.0% YoY
7.24B
7.24B – 7.24B
+3.6% YoY
7.48B
7.48B – 7.48B
+3.4% YoY
7.72B
7.72B – 7.72B
+3.1% YoY
Net Income
6.31B
est: 6.56B (-3.7%)
7.30B
est: 7.14B (+2.2%)
5.34B
est: 5.09B (+4.9%)
4.44B
est: 4.45B (-0.4%)
4.08B
est: 3.76B (+8.6%)
3.94B
est: 3.54B (+11.5%)
4.51B
est: 4.49B (+0.5%)
3.66B
est: 4.14B (-11.7%)
4.44B
est: 4.05B (+9.6%)
6.46B
est: 5.24B (+23.4%)
5.98B
est: 5.02B (+19.1%)
6.12B
6.12B – 6.12B
+21.9% YoY
6.43B
6.43B – 6.43B
+5.0% YoY
6.94B
6.94B – 6.94B
+8.0% YoY
7.55B
7.55B – 7.55B
+8.8% YoY
8.16B
8.16B – 8.16B
+8.2% YoY
SGA
19.53B
est: 21.92B (-10.9%)
19.67B
est: 22.18B (-11.3%)
20.05B
est: 20.38B (-1.6%)
20.38B
est: 20.35B (+0.2%)
19.03B
est: 19.38B (-1.8%)
18.09B
est: 18.29B (-1.1%)
18.59B
est: 18.69B (-0.5%)
19.42B
est: 20.08B (-3.3%)
20.21B
est: 20.54B (-1.6%)
21.11B
est: 21.15B (-0.2%)
22.14B
est: 21.70B (+2.0%)
23.00B
23.00B – 23.00B
+6.0% YoY
23.91B
23.91B – 23.91B
+4.0% YoY
24.78B
24.78B – 24.78B
+3.6% YoY
25.62B
25.62B – 25.62B
+3.4% YoY
26.41B
26.41B – 26.41B
+3.1% YoY
EPS
93.44
est: 98.07 (-4.7%)
108.02
est: 106.74 (+1.2%)
79.00
est: 76.10 (+3.8%)
65.61
est: 66.61 (-1.5%)
60.39
est: 56.20 (+7.5%)
58.32
est: 52.89 (+10.3%)
66.68
est: 67.09 (-0.6%)
54.08
est: 61.93 (-12.7%)
65.63
est: 60.60 (+8.3%)
96.62
est: 80.80 (+19.6%)
92.29
est: 77.50 (+19.1%)
94.50
94.50 – 94.50
+21.9% YoY
99.20
99.20 – 99.20
+5.0% YoY
107.10
107.10 – 107.10
+8.0% YoY
116.50
116.50 – 116.50
+8.8% YoY
126.00
126.00 – 126.00
+8.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-28 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-27 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-26 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-25 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-22 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-21 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-20 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-19 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-18 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-14 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-04-30 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-04-28 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-15 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-14 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-13 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-10 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.24B
OE per share TTM
-35.48
Owner's Yield
-2.45%
Maintenance CapEx ratio
21.83%
Maint CapEx / Avg PPE
16.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.63M
Shares Outstanding
63.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eiji Soda Director, GM of Corporate Planning Department & Managing Executive Officer male
Hiroshi Yamane Managing Executive Officer, Head of Production and Development Division & Director male
Jun Ogami Managing Executive Officer, Head of Domestic Sales Division & Director male
Masateru Okugawa Deputy GM of International Sales Headquarters, East Asia Regional Head & Executive Officer
Norio Ichikawa Chairman, President, Chief Executive Officer & Corporate Officer male
Shigehisa Okamoto Executive Officer, GM of Accounting Department & Administration Division and Director male
Toru Suzuki GM of the Tokyo Branch& Executive Officer
Toshimitsu Kataoka Deputy GM of Production Development Headquarters, Second Business GM & Executive Officer
Yoshihiko Miyakoshi Managing Executive Officer, GM of International Sales Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits