Avex Inc. (7860.T)
Tokyo, JP
Avex Inc., an entertainment conglomerate headquartered in Tokyo, Japan, specializes in a broad range of activities across its music, anime, and digital divisions. Established in 1988, the company is deeply involved in the music industry, handling the creation, production, and distribution of both audio and visual musical content. It also organizes and manages live concerts, special events, and theatrical productions, while actively overseeing a diverse roster of talent including artists, celebrities, creators, athletes, and intellectuals. Additionally, Avex runs fan clubs and sells event tickets, and is committed to discovering, developing, and supporting emerging talent. Its anime operations encompass the development, production, and marketing of animated series, related merchandise, special events, games, and films. In the digital sphere, Avex designs and administers platforms such as dTV and AWA. The company was rebranded as Avex Inc. in November 2017, having previously operated as Avex Group Holdings Inc.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.29% | +2.12% | -0.99% | -2.11% | +0.67% | -3.98% | -2.19% | -24.15% | -18.40% | -8.22% | -62.95% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%+11.3% ★ Q1'26: +11.3% (vs Q1'25)
-
EPS growth Entertainment: +31.6%+220.6% ★ Q1'26: +147.6% (vs Q1'25)
-
FCF margin FCF growth · Entertainment: +61.7%+2.3% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Entertainment: +7.7%+2.8% Q1'26: +2.5% (vs Q1'25)
-
ROIC Entertainment: +5.2%+17.7% ★ Q1'26: +20.5% (vs Q1'25)
-
Share dilution Entertainment: +0.0%-2.6% ★ Q1'26: +0.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
169.26B
est: 165.00B (+2.6%)
|
154.12B
est: 151.00B (+2.1%)
|
161.59B
est: 163.00B (-0.9%)
|
163.38B
est: 171.50B (-4.7%)
|
160.13B
est: 182.13B (-12.1%)
|
135.47B
est: 198.91B (-31.9%)
|
81.53B
est: 100.91B (-19.2%)
|
98.44B
est: 102.70B (-4.2%)
|
121.56B
est: 128.83B (-5.6%)
|
133.39B
est: 126.32B (+5.6%)
|
131.69B
est: 133.75B (-1.5%)
|
135.51B
135.51B – 135.51B
+1.3% YoY
|
139.46B
139.46B – 139.46B
+2.9% YoY
|
143.56B
143.56B – 143.56B
+2.9% YoY
|
| EBITDA |
14.29B
est: 15.22B (-6.1%)
|
10.58B
est: 13.93B (-24.1%)
|
9.35B
est: 15.04B (-37.8%)
|
10.66B
est: 15.82B (-32.6%)
|
8.95B
est: 16.80B (-46.7%)
|
4.39B
est: 18.35B (-76.1%)
|
23.01B
est: 9.31B (+147.2%)
|
4.47B
est: 9.47B (-52.8%)
|
7.09B
est: 11.88B (-40.4%)
|
4.60B
est: 11.65B (-60.5%)
|
5.38B
est: 5.84B (-8.0%)
|
5.92B
5.92B – 5.92B
+1.3% YoY
|
6.09B
6.09B – 6.09B
+2.9% YoY
|
6.27B
6.27B – 6.27B
+2.9% YoY
|
| EBIT |
8.68B
est: 11.58B (-25.1%)
|
7.28B
est: 10.60B (-31.4%)
|
3.67B
est: 11.44B (-67.9%)
|
6.52B
est: 12.04B (-45.9%)
|
5.47B
est: 12.79B (-57.2%)
|
761.00M
est: 13.97B (-94.6%)
|
19.60B
est: 7.08B (+176.7%)
|
2.24B
est: 7.21B (-68.9%)
|
4.66B
est: 9.04B (-48.5%)
|
2.77B
est: 8.87B (-68.8%)
|
3.77B
est: 3.75B (+0.4%)
|
3.80B
3.80B – 3.80B
+1.3% YoY
|
3.91B
3.91B – 3.91B
+2.9% YoY
|
4.03B
4.03B – 4.03B
+2.9% YoY
|
| Net Income |
5.98B
est: 5.32B (+12.3%)
|
4.29B
est: 610.51M (+603.0%)
|
118.00M
est: 776.22M (-84.8%)
|
2.60B
est: 4.37B (-40.4%)
|
2.35B
est: 5.80B (-59.4%)
|
-1.10B
est: 7.03B (-115.7%)
|
12.83B
est: -4.42B (+390.5%)
|
919.00M
est: 2.41B (-61.9%)
|
2.74B
est: 2.20B (+24.8%)
|
987.00M
est: 2.34B (-57.9%)
|
1.14B
est: 1.80B (-36.9%)
|
2.97B
2.97B – 2.97B
+64.5% YoY
|
3.52B
3.52B – 3.52B
+18.6% YoY
|
4.59B
4.59B – 4.59B
+30.5% YoY
|
| SGA |
16.02B
est: 50.65B (-68.4%)
|
16.21B
est: 46.36B (-65.0%)
|
15.41B
est: 50.04B (-69.2%)
|
16.16B
est: 52.65B (-69.3%)
|
16.28B
est: 55.91B (-70.9%)
|
14.73B
est: 61.07B (-75.9%)
|
30.09B
est: 30.98B (-2.9%)
|
31.74B
est: 31.53B (+0.7%)
|
34.68B
est: 39.55B (-12.3%)
|
37.25B
est: 38.78B (-3.9%)
|
36.75B
est: 37.89B (-3.0%)
|
38.39B
38.39B – 38.39B
+1.3% YoY
|
39.51B
39.51B – 39.51B
+2.9% YoY
|
40.67B
40.67B – 40.67B
+2.9% YoY
|
| EPS |
141.90
est: 122.00 (+16.3%)
|
99.88
est: 14.00 (+613.4%)
|
2.75
est: 17.80 (-84.6%)
|
60.39
est: 100.10 (-39.7%)
|
54.50
est: 133.10 (-59.1%)
|
-25.37
est: 161.20 (-115.7%)
|
298.10
est: -101.30 (+394.3%)
|
20.75
est: 55.30 (-62.5%)
|
60.78
est: 50.40 (+20.6%)
|
21.83
est: 53.70 (-59.3%)
|
26.10
est: 42.50 (-38.6%)
|
69.90
69.90 – 69.90
+64.5% YoY
|
82.90
82.90 – 82.90
+18.6% YoY
|
108.20
108.20 – 108.20
+30.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-18 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-15 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | MUSQ Global Music Industry Index ETF MUSQ | 1.03% | 257.2K | 0.76% |
| 2 | Goldman Sachs Data Enhanced International Equity ETF GIEQ | 0.23% | 24.1K | 0.30% |
| 3 | State Street SPDR S&P International Small Cap ETF GWX | 0.02% | 174.4K | 0.40% |
| 4 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 522.4K | 0.06% |
| 5 | Invesco Global Buyback Achievers UCITS ETF BUYB.L | 0.01% | 14.3K | 0.39% |
| 6 | Dimensional - International Small Cap ETF DFIS | 0.01% | 359.3K | 0.39% |
| 7 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.01% | 41.6K | 0.45% |
| 8 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 804.5K | 0.06% |
| 9 | iShares Core TOPIX ETF 1475.T | 0.00% | 756.7K | 0.05% |
| 10 | Dimensional - International Small Cap Value ETF DISV | 0.00% | 159.7K | 0.42% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Katsumi Kuroiwa | Chief Executive Officer, President & Representative Director | 96M | male |
| Shinji Hayashi | Head of Human Resources and General Affairs Div., Head of Accounting & Legal Div, Chief Financial Officer and Director | 84M | male |
| Daisuke Matsuda | Corporate Executive of Chief Executive Officer Direct HQ | — | — |
| Hideo Katsumata | Group Corporate Executive | — | male |
| Hisaou Wakaizumi | Group Corporate Executive | — | male |
| Brandon Silverstein | Chief Executive Officer of Avex Music Group & Director of Avex Music Group | — | male |
| Keisuke Hara | President of Avex Creator Agency Inc. | — | — |
| Seiichi Hatamoto | Group Corporate Executive of Business Administration | — | male |
| Shingo Toguchi | Group Corporate Executive | — | male |
| Asahi Iwanaga | Group Corporate Executive of Technology | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7860.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
