Subscribe

Doshisha Co.,Ltd. (7483.T)

JPY2,964.00 +24.00 (+0.82%)
JP JPX Industrials Conglomerates
Address 1-5-5 Higashi-Shinsaibashi 542-8525
Osaka, JP
CEO Masayuki Nomura
IPO 2001-01-05
ISIN JP3638000004

Explore sections of this company profile

Description

Doshisha Co., Ltd. is engaged in the design, development, manufacturing, and sale of a diverse range of lifestyle-oriented products, catering to markets both within Japan and internationally. Their extensive product catalog includes general household goods, electronic appliances, illumination fixtures, audio and visual equipment, interior decor and storage solutions, timepieces and jewelry, designer handbags, fashion accessories, various gift items, food and beverages, and clothing. Additionally, the company makes its offerings accessible through its e-commerce platforms. Established in 1974, Doshisha's corporate headquarters are located in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,964.00 +24.00 (+0.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
80.9K
Beta
0.30
Float Shares
21.47M
Free Float %
60.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.23% -8.79% -13.56% -13.93% -0.07% -11.10% +29.31% +40.74% +75.18% +40.60% +458.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,964.00
DCF (Unlevered) 6,200.25 +109.2%
DCF (Levered) 6,617.57 +123.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.90
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Conglomerates: +6.1%
    +5.8% Q1'26: +3.0% (vs Q1'25)
  • EPS growth Conglomerates: +16.9%
    +31.9% Q1'26: +7.0% (vs Q1'25)
  • FCF margin FCF growth · Conglomerates: +35.9%
    +8.3% Q1'26: +34.8% (vs Q1'25)
  • EBIT margin Conglomerates: +9.0%
    +9.9% Q1'26: +5.5% (vs Q1'25)
  • ROIC Conglomerates: +4.7%
    +25.0% Q1'26: +12.9% (vs Q1'25)
  • Share dilution Conglomerates: +0.0%
    +1.4% Q1'26: +3.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    0.04× Q1'26: 0.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,200.25 Current price: 2,964.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
103.65B
est: 104.60B (-0.9%)
110.84B
est: 111.40B (-0.5%)
107.02B
est: 108.50B (-1.4%)
103.59B
est: 111.00B (-6.7%)
98.67B
est: 101.00B (-2.3%)
96.24B
est: 101.00B (-4.7%)
101.26B
est: 101.00B (+0.3%)
101.03B
est: 98.00B (+3.1%)
105.71B
est: 104.00B (+1.6%)
105.82B
est: 107.50B (-1.6%)
113.94B
est: 111.50B (+2.2%)
120.40B
120.00B – 120.80B
+8.0% YoY
127.50B
126.00B – 129.00B
+5.9% YoY
134.95B
132.00B – 137.90B
+5.8% YoY
EBITDA
7.77B
est: 9.37B (-17.0%)
9.42B
est: 9.98B (-5.6%)
7.54B
est: 9.72B (-22.4%)
8.53B
est: 9.94B (-14.2%)
6.90B
est: 9.05B (-23.8%)
7.00B
est: 9.05B (-22.6%)
10.50B
est: 9.05B (+16.1%)
8.35B
est: 8.78B (-4.9%)
9.10B
est: 9.31B (-2.3%)
9.22B
est: 9.63B (-4.2%)
10.05B
est: 9.99B (+0.7%)
10.78B
10.75B – 10.82B
+8.0% YoY
11.42B
11.29B – 11.55B
+5.9% YoY
12.09B
11.82B – 12.35B
+5.8% YoY
EBIT
7.26B
est: 8.62B (-15.8%)
8.92B
est: 9.18B (-2.8%)
7.08B
est: 8.94B (-20.8%)
8.01B
est: 9.15B (-12.5%)
6.22B
est: 8.32B (-25.2%)
6.24B
est: 8.32B (-25.0%)
9.74B
est: 8.32B (+17.0%)
7.60B
est: 8.08B (-5.9%)
8.35B
est: 8.57B (-2.6%)
8.42B
est: 8.86B (-5.0%)
9.36B
est: 9.19B (+1.8%)
9.92B
9.89B – 9.96B
+8.0% YoY
10.51B
10.38B – 10.63B
+5.9% YoY
11.12B
10.88B – 11.36B
+5.8% YoY
Net Income
4.48B
est: 4.69B (-4.5%)
5.75B
est: 5.32B (+8.1%)
4.77B
est: 5.41B (-11.9%)
5.49B
est: 5.19B (+5.8%)
4.26B
est: 3.82B (+11.7%)
4.21B
est: 4.35B (-3.2%)
6.59B
est: 6.46B (+2.0%)
5.13B
est: 5.29B (-2.9%)
5.62B
est: 5.80B (-3.0%)
5.78B
est: 6.07B (-4.7%)
6.41B
est: 6.36B (+0.8%)
8.02B
7.98B – 8.06B
+26.2% YoY
8.42B
8.18B – 8.66B
+4.9% YoY
9.01B
8.77B – 9.25B
+7.0% YoY
SGA
17.85B
est: 21.29B (-16.2%)
18.23B
est: 22.68B (-19.6%)
19.15B
est: 22.09B (-13.3%)
19.51B
est: 22.60B (-13.7%)
20.60B
est: 20.56B (+0.2%)
20.71B
est: 20.56B (+0.7%)
20.94B
est: 20.56B (+1.9%)
20.91B
est: 19.95B (+4.8%)
20.61B
est: 21.17B (-2.6%)
21.96B
est: 21.88B (+0.3%)
22.97B
est: 22.70B (+1.2%)
24.51B
24.43B – 24.59B
+8.0% YoY
25.96B
25.65B – 26.26B
+5.9% YoY
27.47B
26.87B – 28.07B
+5.8% YoY
EPS
120.07
est: 134.10 (-10.5%)
156.27
est: 152.20 (+2.7%)
132.39
est: 154.80 (-14.5%)
151.95
est: 148.40 (+2.4%)
114.52
est: 109.20 (+4.9%)
114.59
est: 124.40 (-7.9%)
186.58
est: 184.70 (+1.0%)
146.53
est: 151.20 (-3.1%)
164.34
est: 165.80 (-0.9%)
169.42
est: 173.70 (-2.5%)
185.23
est: 181.90 (+1.8%)
229.55
228.40 – 230.70
+26.2% YoY
240.80
234.00 – 247.60
+4.9% YoY
257.70
250.90 – 264.50
+7.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A+ 5/5 5/5 3/5 5/5 4/5 4/5 4/5
2026-05-11 A+ 5/5 5/5 3/5 5/5 4/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 3/5 5/5 4/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 3/5 5/5 4/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.92B
OE per share TTM
307.20
Owner's Yield
9.57%
Maintenance CapEx ratio
7.42%
Maint CapEx / Avg PPE
17.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 49 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Developed Small Cap Value Factor ETF ISVL 0.07% 224.3K 0.31%
2 State Street SPDR S&P International Small Cap ETF GWX 0.04% 324.2K 0.40%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.03% 87.1K 0.50%
4 Avantis International Small Cap Value ETF AVDV 0.03% 6.38M 0.36%
5 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.03% 155.3K 0.58%
6 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.02% 220.3K 0.39%
7 Avantis International Small Cap Equity ETF AVDS 0.02% 52.6K 0.30%
8 Schwab International Small-Cap Equity ETF SCHC 0.01% 766.2K 0.06%
9 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.01% 23.2K 0.83%
10 iShares MSCI EAFE Small-Cap ETF SCZ 0.01% 1.40M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.74M
Shares Outstanding
35.47M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eiji Yoneda Managing Executive Officer & Head of First Business Division
Kiyoharu Iwamoto Managing Executive Officer
Koji Watanabe Managing Executive Officer and GM of the 7th Business Div. & Brand Goods Div. male
Manabu Ando Managing Executive Officer & GM of 3rd Business Division
Masaharu Nomura Executive Chairman male
Masayuki Nomura President, Chief Executive Officer, Chief Operating Officer & Representative Director male
Mikio Fujita Executive Officer & Head of Footwear Division
Takahiro Matsumoto Managing Executive Officer of Finance & Accounting, Foreign Trade Operation, Business Mgt and Director male
Toneri Kimbara Vice President, Chief Director of Sales & Representative Director male
Yoshio Hashimoto Managing Executive Officer & GM of 5th Business Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits