Subscribe

D & O Green Technologies Berhad (7204.KL)

MYR0.34 +0.00 (+0.00%)
MY KLS Technology Semiconductors
Address Batu Berendam Free Trade Zone 75350
Melaka, MY
CEO Kheng Chiong Tay Hons.
Website do.com.my
IPO 2004-12-28
ISIN MYL7204OO000

Explore sections of this company profile

Description

D & O Green Technologies Berhad, primarily operating through its subsidiary Dominant Opto Technologies Sdn Bhd, specializes in the global production and distribution of automotive surface mount technology (SMT) light-emitting diodes. With a significant market presence across Asia, Europe, the United States, and other international regions, the company offers a diverse portfolio of LEDs ranging from low to high intensity, available in various color spectra. These components are integral to numerous vehicle applications, including interior elements such as instrument clusters, infotainment systems, climate control units, switches, and ambient lighting, as well as exterior components like headlamps, tail lamps, rear combination lamps, central high-mounted stop lamps, and license plate illumination. Beyond its core LED business, D & O Green Technologies also trades semiconductor components, designs, produces, and sells printed circuit board assemblies, provides engineering and marketing services, and handles the design, development, procurement, and sale of integrated circuit chips. Additionally, the company conducts research and development in electronics and trades electronic components. Established in 2000, D & O Green Technologies Berhad is headquartered in Melaka, Malaysia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.34 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
0.06
Float Shares
404.48M
Free Float %
32.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -6.74% -17.82% -11.70% -48.13% -44.67% -67.83% -89.33% -90.30% +38.33% -9.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.34
DCF (Unlevered) 2.12 +524.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 17% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 4 -1
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.60
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Semiconductors: +12.5%
    -7.9% Q1'26: -6.4% (vs Q1'25)
  • ✗
    EPS growth Semiconductors: +22.5%
    -837.7% Q1'26: -23,750.0% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Semiconductors: +38.2%
    +7.9% ★ Q1'26: +3.5% (vs Q1'25)
  • ✗
    EBIT margin Semiconductors: +10.7%
    +5.3% Q1'26: -0.7% (vs Q1'25)
  • ✗
    ROIC Semiconductors: +6.0%
    +5.5% Q1'26: -0.7% (vs Q1'25)
  • ✓
    Share dilution Semiconductors: +0.0%
    -23.3% ★ Q1'26: -23.3% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    3.18× Q1'26: 4.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 51% × Ke + 49% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 2.14 Current price: 0.34
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
5 Rev. Ana.
4 EPS Ana. 		Dec 2027
6 Rev. Ana.
4 EPS Ana. 		Dec 2028
2 Rev. Ana.
3 EPS Ana.
Revenue
463.34M
est: 482.70M (-4.0%)
490.78M
est: 531.30M (-7.6%)
504.31M
est: 499.80M (+0.9%)
575.78M
est: 540.60M (+6.5%)
846.55M
est: 929.76M (-9.0%)
983.03M
est: 1.04B (-5.2%)
1.02B
est: 1.00B (+1.3%)
1.07B
est: 1.11B (-3.5%)
989.70M
est: 999.78M (-1.0%)
1.01B
921.09M – 1.07B
+1.0% YoY
1.08B
959.19M – 1.31B
+7.0% YoY
1.19B
1.07B – 1.35B
+9.8% YoY
EBITDA
75.73M
est: 84.41M (-10.3%)
85.07M
est: 92.91M (-8.4%)
87.87M
est: 87.40M (+0.5%)
110.12M
est: 94.54M (+16.5%)
189.74M
est: 162.60M (+16.7%)
161.47M
est: 181.25M (-10.9%)
149.73M
est: 175.52M (-14.7%)
158.47M
est: 186.39M (-15.0%)
152.37M
est: 167.38M (-9.0%)
169.14M
154.21M – 179.85M
+1.0% YoY
181.04M
160.59M – 218.68M
+7.0% YoY
198.77M
178.64M – 226.49M
+9.8% YoY
EBIT
47.83M
est: 50.04M (-4.4%)
54.44M
est: 55.07M (-1.1%)
50.46M
est: 51.81M (-2.6%)
69.22M
est: 56.04M (+23.5%)
140.29M
est: 96.38M (+45.6%)
98.16M
est: 107.43M (-8.6%)
71.00M
est: 104.04M (-31.8%)
68.05M
est: 100.53M (-32.3%)
52.86M
est: 90.28M (-41.5%)
91.22M
83.17M – 97.00M
+1.0% YoY
97.64M
86.61M – 117.95M
+7.0% YoY
107.21M
96.35M – 122.16M
+9.8% YoY
Net Income
22.37M
est: 28.28M (-20.9%)
35.96M
est: 50.64M (-29.0%)
34.87M
est: 39.86M (-12.5%)
49.65M
est: 51.71M (-4.0%)
110.53M
est: 152.88M (-27.7%)
75.15M
est: 161.93M (-53.6%)
44.14M
est: 67.55M (-34.7%)
39.50M
est: 55.88M (-29.3%)
-228.15M
est: -174.36M (-30.9%)
27.76M
20.26M – 31.58M
+115.9% YoY
36.28M
23.34M – 60.88M
+30.7% YoY
47.16M
40.95M – 55.71M
+30.0% YoY
SGA
46.69M
est: 35.10M (+33.0%)
51.14M
est: 38.63M (+32.4%)
56.12M
est: 36.34M (+54.4%)
52.72M
est: 39.31M (+34.1%)
66.42M
est: 67.60M (-1.7%)
72.84M
est: 75.36M (-3.3%)
39.52M
est: 72.98M (-45.9%)
86.56M
est: 77.59M (+11.6%)
75.67M
est: 69.67M (+8.6%)
70.40M
64.19M – 74.87M
+1.0% YoY
75.36M
66.85M – 91.03M
+7.0% YoY
82.74M
74.36M – 94.28M
+9.8% YoY
EPS
0.02
est: 0.02 (+28.0%)
0.03
est: 0.03 (-19.6%)
0.03
est: 0.02 (+13.5%)
0.04
est: 0.03 (+30.3%)
0.09
est: 0.09 (-6.6%)
0.06
est: 0.10 (-43.3%)
0.04
est: 0.04 (-14.6%)
0.03
est: 0.05 (-29.2%)
-0.18
est: -0.14 (-28.0%)
0.02
0.02 – 0.03
+115.9% YoY
0.03
0.02 – 0.05
+30.7% YoY
0.04
0.03 – 0.04
+30.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-26 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-25 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
22.42M
OE per share TTM
0.02
Owner's Yield
4.36%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
50.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 8.5K 0.56%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 2.1K 0.42%
3 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 7.8K 0.44%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 48.6K 0.29%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 33.3K 0.28%
6 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.00% 289.01 0.35%
7 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 6.3K 0.39%
8 Avantis Emerging Markets Equity ETF AVEM 0.00% 2.1K 0.33%
9 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 8.27 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.1K
Shares Outstanding
1.24B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kheng Chiong Tay Hons. MIET Group MD & Director 548.5K male
Keong Fatt Wong Chief Financial Officer & Group Financial Controller — male
Madam Vishalini Sankaran Senior Human Resource Manager — —
Pei Choo Tan Company Secretary — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Semiconductors