Subscribe

Tokyo Electron Limited (8035.T)

JPY71,180.00 -120.00 (-0.17%)
JP JPX Technology Semiconductors
Address Akasaka Biz Tower 107-6325
Tokyo, JP
CEO Tony Kawai
Website tel.com
IPO 2000-01-04
ISIN JP3571400005

Explore sections of this company profile

Also trades on Other OTC · TOELY (USD) Tokyo Stock Exchange · 8035.T (JPY)
Description

Tokyo Electron Limited, operating globally with its subsidiaries, is actively engaged in the engineering, fabrication, and international sales of advanced equipment for both semiconductor and flat panel display (FPD) production. Its extensive market reach spans Japan, Europe, North America, Taiwan, China, South Korea, and various other international territories. Within its Semiconductor Production Equipment division, the firm provides a comprehensive array of tools. These include systems for coating, developing, etching, depositing, and cleaning, which are crucial for wafer processing. For the wafer testing phase, they supply wafer probers, along with machinery for wafer bonding and de-bonding. The Flat Panel Display Production Equipment segment offers specialized coaters/developers and etch/ash systems, indispensable for manufacturing FPDs. This segment also delivers innovative inkjet printing systems tailored for the creation of OLED panels. In addition to its primary equipment offerings, the company extends its services to include logistics, facility maintenance, and insurance. Tokyo Electron Limited, established in 1951, maintains its principal offices in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY71,180.00 -120.00 (-0.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
1.40
Float Shares
434.30M
Free Float %
95.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.13% -0.25% +15.92% +23.61% +51.66% +38.23% +123.02% +211.38% +229.53% +1,998.16% +1,904.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
71,180.00
DCF (Unlevered) 12,341.77 -82.7%
DCF (Levered) 12,766.59 -82.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 77% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 12 0
Hold 3 0
Sell 0 0
Strong Sell 2 0
Quality scores
Altman Z-Score
21.21
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +0.5% Q1'26: +8.6% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    +6.1% Q1'26: +49.9% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +18.6% Q1'26: +23.2% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +25.6% Q1'26: +28.9% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +30.7% Q1'26: +40.0% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    -0.5% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.37) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12,272.40 Current price: 71,180.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
22 Rev. Ana.
21 EPS Ana.
Mar 2027
12 Rev. Ana.
11 EPS Ana.
Mar 2028
21 Rev. Ana.
20 EPS Ana.
Mar 2029
10 Rev. Ana.
9 EPS Ana.
Mar 2030
5 Rev. Ana.
3 EPS Ana.
Revenue
613.12B
est: 602.47B (+1.8%)
663.95B
est: 665.36B (-0.2%)
799.72B
est: 777.36B (+2.9%)
1.13T
est: 1.13T (-0.2%)
1.28T
est: 1.26T (+1.1%)
1.13T
est: 1.11T (+1.2%)
1.40T
est: 1.36T (+2.6%)
2.00T
est: 1.96T (+2.3%)
2.21T
est: 2.16T (+2.4%)
1.83T
est: 1.99T (-8.2%)
2.43T
est: 2.42T (+0.7%)
2.42T
2.36T – 2.48T
+0.3% YoY
3.07T
2.81T – 3.24T
+26.9% YoY
3.56T
2.98T – 4.12T
+15.9% YoY
4.00T
3.98T – 4.01T
+12.2% YoY
3.74T
3.26T – 4.14T
-6.6% YoY
EBITDA
110.14B
est: 176.41B (-37.6%)
137.02B
est: 194.83B (-29.7%)
174.20B
est: 227.62B (-23.5%)
302.39B
est: 331.86B (-8.9%)
335.25B
est: 370.33B (-9.5%)
266.60B
est: 326.02B (-18.2%)
354.73B
est: 399.28B (-11.2%)
636.20B
est: 573.33B (+11.0%)
660.82B
est: 631.93B (+4.6%)
508.68B
est: 597.98B (-14.9%)
768.38B
est: 724.50B (+6.1%)
726.63B
708.77B – 743.88B
+0.3% YoY
921.76B
842.51B – 970.84B
+26.9% YoY
1.07T
893.14B – 1.24T
+15.9% YoY
1.20T
1.19T – 1.20T
+12.2% YoY
1.12T
977.67B – 1.24T
-6.6% YoY
EBIT
88.11B
est: 162.37B (-45.7%)
116.79B
est: 179.32B (-34.9%)
155.70B
est: 209.51B (-25.7%)
281.17B
est: 305.46B (-7.9%)
310.57B
est: 340.85B (-8.9%)
237.29B
est: 300.08B (-20.9%)
320.69B
est: 367.51B (-12.7%)
599.27B
est: 527.71B (+13.6%)
617.73B
est: 581.64B (+6.2%)
456.26B
est: 547.95B (-16.7%)
706.12B
est: 663.88B (+6.4%)
665.84B
649.47B – 681.64B
+0.3% YoY
844.64B
772.02B – 889.61B
+26.9% YoY
978.89B
818.41B – 1.13T
+15.9% YoY
1.10T
1.09T – 1.10T
+12.2% YoY
1.03T
895.87B – 1.14T
-6.6% YoY
Net Income
71.89B
est: 49.34B (+45.7%)
77.89B
est: 68.82B (+13.2%)
115.21B
est: 97.68B (+17.9%)
204.37B
est: 191.32B (+6.8%)
248.23B
est: 219.72B (+13.0%)
185.21B
est: 169.31B (+9.4%)
242.94B
est: 231.77B (+4.8%)
437.08B
est: 417.46B (+4.7%)
471.58B
est: 447.80B (+5.3%)
363.96B
est: 425.84B (-14.5%)
544.13B
est: 535.75B (+1.6%)
574.45B
502.38B – 579.40B
+7.2% YoY
688.19B
607.13B – 772.33B
+19.8% YoY
833.76B
692.26B – 1.13T
+21.2% YoY
973.06B
837.45B – 1.20T
+16.7% YoY
907.02B
757.01B – 1.03T
-6.8% YoY
SGA
83.31B
est: 49.24B (+69.2%)
74.14B
est: 54.38B (+36.3%)
82.79B
est: 63.54B (+30.3%)
96.76B
est: 92.63B (+4.5%)
101.63B
est: 103.37B (-1.7%)
94.38B
est: 91.00B (+3.7%)
107.61B
est: 111.45B (-3.4%)
154.30B
est: 160.03B (-3.6%)
175.49B
est: 176.39B (-0.5%)
171.13B
est: 165.76B (+3.2%)
198.95B
est: 200.83B (-0.9%)
201.42B
196.47B – 206.20B
+0.3% YoY
255.51B
233.54B – 269.11B
+26.9% YoY
296.12B
247.58B – 342.53B
+15.9% YoY
332.36B
331.24B – 333.48B
+12.2% YoY
310.51B
271.01B – 344.04B
-6.6% YoY
EPS
133.69
est: 106.92 (+25.0%)
153.70
est: 149.12 (+3.1%)
234.09
est: 211.66 (+10.6%)
415.16
est: 414.58 (+0.1%)
504.53
est: 476.12 (+6.0%)
390.19
est: 366.87 (+6.4%)
520.74
est: 502.23 (+3.7%)
935.95
est: 904.60 (+3.5%)
1,007.82
est: 1,017.31 (-0.9%)
783.75
est: 919.97 (-14.8%)
1,182.40
est: 1,155.92 (+2.3%)
1,200.72
1,093.94 – 1,261.65
+3.9% YoY
1,484.54
1,322.03 – 1,681.77
+23.6% YoY
1,858.41
1,507.40 – 2,466.22
+25.2% YoY
2,171.09
1,823.55 – 2,608.49
+16.8% YoY
1,975.05
1,648.40 – 2,252.30
-9.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-01 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-21 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-20 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-15 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
332.73B
OE per share TTM
725.20
Owner's Yield
1.40%
Maintenance CapEx ratio
14.63%
Maint CapEx / Avg PPE
16.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
35.30M
Shares Outstanding
456.82M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tony Kawai President, CEO, Representative Director & Corporate Officer 669M male
Toshiki Kawai President, Chief Executive Officer, GM of Corporate Innovation Division, Representative Director & Corporate Officer 669M male
Seisu Ikeda Executive Vice President, GM of Account Sales Division & Corporate Officer 287M male
Yoshinobu Mitano Executive Vice President, GM of Corporate Innovation & Corporate Technology Division & Corporate Officer 287M male
Tatsuya Nagakubo EVice President and GM of Global Business Platform & Finance Division 275M male
Sadao Sasaki SEVP, Dev & Prod Div, Corp Prod Div & Pro Design Stat Div and Rep Director 254M male
Takeshi Okubo Executive Vice President, GM of Global Sales & Customer Engineering Division and Corporate Officer male
Hiroshi Kawamoto Senior Vice President & GM & Division Officer of Finance Division male
Koichi Yatsuda Investor Relations Officer male
Shunsuke Maeno Accounting Manager
Hiroshi Ishida Senior Vice President & GM of Frontend Process Business Division
Tatsuya Aso Vice President, Division Officer of GBPD and GM Legal, Compliance Unit, Human Resources & General Affairs Unit
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits