Subscribe

Disco Corporation (6146.T)

JPY70,500.00 -370.00 (-0.52%)
JP JPX Technology Semiconductors
Address 13-11 Omori-Kita 2-chome 143-8580
Tokyo, JP
CEO Kazuma Sekiya
IPO 2001-01-01
ISIN JP3548600000

Explore sections of this company profile

Also trades on Other OTC · DISPF (USD) Other OTC · DSCSY (USD) Tokyo Stock Exchange · 6146.T (JPY)
Description

Established in Tokyo in 1937, Disco Corporation is a leading global manufacturer and distributor of high-precision equipment for cutting, grinding, and polishing. Its extensive catalog of precision machinery encompasses dicing and laser saws, grinders, polishers, wafer mounters, die separators, surface planers, and waterjet saws, in addition to specialized solutions for pre-grinding dicing and package singulation. The company also provides critical processing consumables, such as dicing blades, grinding wheels, and dry polishing wheels, along with ancillary equipment, frames, cassettes, and additives for cutting fluids. Disco's offerings extend beyond manufacturing to include machine dismantling and recycling services, operational and maintenance training for its products, and the leasing and resale of pre-owned precision machinery.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY70,500.00 -370.00 (-0.52%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.05
Float Shares
87.69M
Free Float %
80.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.90% -3.20% -12.05% -13.79% +48.85% +27.38% +98.02% +217.67% +481.16% +1,795.83% +2,994.62%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
70,500.00
DCF (Unlevered) 21,349.57 -69.7%
DCF (Levered) 24,874.68 -64.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 57% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 10 0
Hold 8 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
32.06
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +11.1% Q1'26: +10.2% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    +9.4% Q1'26: +10.6% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +28.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +42.1% Q1'26: +44.0% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +44.7% Q1'26: +56.6% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +0.0% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.07) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 21,349.57 Current price: 70,500.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
20 Rev. Ana.
20 EPS Ana.
Mar 2027
12 Rev. Ana.
13 EPS Ana.
Mar 2028
18 Rev. Ana.
18 EPS Ana.
Mar 2029
11 Rev. Ana.
11 EPS Ana.
Mar 2030
7 Rev. Ana.
6 EPS Ana.
Revenue
125.92B
est: 123.77B (+1.7%)
127.85B
est: 127.11B (+0.6%)
134.20B
est: 133.30B (+0.7%)
167.36B
est: 141.89B (+18.0%)
147.50B
est: 148.20B (-0.5%)
141.08B
est: 136.76B (+3.2%)
182.86B
est: 175.28B (+4.3%)
253.78B
est: 247.05B (+2.7%)
284.14B
est: 234.20B (+21.3%)
307.55B
est: 336.39B (-8.6%)
393.31B
est: 331.80B (+18.5%)
353.80B
338.47B – 360.87B
+6.6% YoY
528.91B
463.05B – 577.37B
+49.5% YoY
608.08B
520.29B – 682.00B
+15.0% YoY
679.93B
678.83B – 681.02B
+11.8% YoY
734.00B
634.84B – 812.96B
+8.0% YoY
EBITDA
33.61B
est: 50.18B (-33.0%)
37.21B
est: 51.53B (-27.8%)
36.60B
est: 54.04B (-32.3%)
56.78B
est: 57.53B (-1.3%)
44.36B
est: 60.08B (-26.2%)
44.89B
est: 55.45B (-19.0%)
60.25B
est: 71.06B (-15.2%)
100.80B
est: 100.16B (+0.6%)
123.16B
est: 94.95B (+29.7%)
125.61B
est: 144.83B (-13.3%)
180.34B
est: 142.85B (+26.2%)
152.32B
145.73B – 155.37B
+6.6% YoY
227.72B
199.36B – 248.58B
+49.5% YoY
261.80B
224.00B – 293.63B
+15.0% YoY
292.73B
292.26B – 293.21B
+11.8% YoY
316.02B
273.33B – 350.01B
+8.0% YoY
EBIT
27.55B
est: 45.86B (-39.9%)
30.66B
est: 47.10B (-34.9%)
30.61B
est: 49.39B (-38.0%)
50.72B
est: 52.58B (-3.5%)
38.26B
est: 54.91B (-30.3%)
38.28B
est: 50.68B (-24.5%)
53.44B
est: 64.95B (-17.7%)
92.25B
est: 91.54B (+0.8%)
112.78B
est: 86.78B (+30.0%)
114.58B
est: 133.33B (-14.1%)
168.15B
est: 131.51B (+27.9%)
140.22B
134.15B – 143.03B
+6.6% YoY
209.63B
183.53B – 228.84B
+49.5% YoY
241.00B
206.21B – 270.30B
+15.0% YoY
269.48B
269.05B – 269.92B
+11.8% YoY
290.91B
251.61B – 322.21B
+8.0% YoY
Net Income
20.07B
est: 19.90B (+0.8%)
23.10B
est: 22.36B (+3.3%)
24.20B
est: 24.16B (+0.2%)
37.17B
est: 37.32B (-0.4%)
28.82B
est: 28.39B (+1.5%)
27.65B
est: 25.74B (+7.4%)
39.09B
est: 36.71B (+6.5%)
66.21B
est: 63.42B (+4.4%)
82.89B
est: 77.64B (+6.8%)
84.21B
est: 95.24B (-11.6%)
123.89B
est: 123.95B (0.0%)
135.52B
124.19B – 137.73B
+9.3% YoY
176.53B
148.07B – 203.78B
+30.3% YoY
208.28B
168.34B – 248.42B
+18.0% YoY
239.64B
189.00B – 286.97B
+15.1% YoY
250.72B
206.69B – 285.79B
+4.6% YoY
SGA
28.05B
est: 23.35B (+20.1%)
28.49B
est: 23.98B (+18.8%)
28.48B
est: 25.15B (+13.3%)
32.95B
est: 26.77B (+23.1%)
32.77B
est: 27.96B (+17.2%)
32.35B
est: 25.80B (+25.4%)
36.20B
est: 33.07B (+9.5%)
42.61B
est: 46.61B (-8.6%)
51.67B
est: 44.18B (+16.9%)
59.85B
est: 68.85B (-13.1%)
79.04B
est: 67.91B (+16.4%)
72.41B
69.28B – 73.86B
+6.6% YoY
108.25B
94.77B – 118.17B
+49.5% YoY
124.46B
106.49B – 139.59B
+15.0% YoY
139.16B
138.94B – 139.39B
+11.8% YoY
150.23B
129.94B – 166.39B
+8.0% YoY
EPS
193.57
est: 182.99 (+5.8%)
215.36
est: 205.59 (+4.8%)
225.27
est: 222.09 (+1.4%)
345.22
est: 343.08 (+0.6%)
267.45
est: 261.01 (+2.5%)
256.52
est: 236.62 (+8.4%)
361.82
est: 337.52 (+7.2%)
611.68
est: 583.08 (+4.9%)
765.47
est: 713.80 (+7.2%)
774.26
est: 879.02 (-11.9%)
1,143.26
est: 1,111.79 (+2.8%)
1,212.95
1,141.69 – 1,266.25
+9.1% YoY
1,630.37
1,361.26 – 1,873.46
+34.4% YoY
1,932.33
1,547.58 – 2,283.82
+18.5% YoY
2,204.87
1,737.55 – 2,638.25
+14.1% YoY
2,305.00
1,900.20 – 2,627.36
+4.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-05-28 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-05-27 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-26 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-25 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-22 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-21 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-20 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-19 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-18 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-15 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-14 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-01 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B 3/5 3/5 4/5 5/5 1/5 2/5 1/5
2026-04-27 B 3/5 3/5 4/5 5/5 1/5 2/5 1/5
2026-04-24 B 3/5 3/5 4/5 5/5 1/5 2/5 1/5
2026-04-23 B- 3/5 3/5 4/5 5/5 1/5 1/5 1/5
2026-04-22 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-04-15 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-04-14 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
22.31B
OE per share TTM
205.60
Owner's Yield
0.32%
Maintenance CapEx ratio
16.00%
Maint CapEx / Avg PPE
53.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
37.66M
Shares Outstanding
108.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kazuma Sekiya Representative Executive Officer, President, Chief Executive Officer, Chief Operating Officer, Chief Information Officer, Chief Ethics Officer & Director 419M male
Noboru Yoshinaga Executive Vice President, Representative Executive Officer, GM of Sales Division & Director 306M male
Naoki Abe Managing Executive Officer & GM of Purchasing Division 169M
Takao Tamura Managing Exec Ofcr., Chief Financial Officer, Chief Env. & Privacy Officer, GM of Corporation Support Div. and Director 158M male
Yutaka Nishimura Executive Officer, Office Manager, Information Systems Manager & Hiroshima General Affairs Manager 114M
Ryuichiro Koba Manager of Investor Relations Office
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits