Kids Smile Holdings Inc. (7084.T)
Tokyo, JP
Kids Smile Holdings Inc. specializes in delivering childcare and early childhood education, primarily serving families across Japan. Its operations encompass a diverse array of educational and care establishments, which range from after-school programs and global schools to a swimming school, preschool-integrated nurseries, licensed nurseries, and dedicated kindergarten classrooms. Established in 2008, the company maintains its headquarters in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.42% | -15.71% | -17.04% | -19.83% | -16.29% | -18.30% | +37.24% | +117.49% | +44.95% | -25.04% | -25.04% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Education & Training Services: +8.8%+6.3% Q1'26: +1.0% (vs Q1'25)
-
EPS growth Education & Training Services: +23.7%+45.3% ★ Q1'26: -130.0% (vs Q1'25)
-
FCF margin FCF growth · Education & Training Services: +33.4%+3.1% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Education & Training Services: +14.0%+2.6% Q1'26: -2.1% (vs Q1'25)
-
ROIC Education & Training Services: +8.8%+3.3% Q1'26: -4.9% (vs Q1'25)
-
Share dilution Education & Training Services: +0.0%+0.2% Q1'26: +0.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×5.94× Q1'26: 15.50× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
|---|---|---|---|---|---|---|
| Revenue |
7.28B
est: 7.05B (+3.2%)
|
9.11B
est: 9.00B (+1.3%)
|
10.66B
est: 10.80B (-1.3%)
|
11.86B
est: 11.85B (+0.1%)
|
12.87B
est: 12.70B (+1.3%)
|
13.66B
est: 13.50B (+1.2%)
|
| EBITDA |
251.34M
est: 894.20M (-71.9%)
|
324.94M
est: 1.14B (-71.5%)
|
626.71M
est: 1.37B (-54.2%)
|
830.32M
est: 1.50B (-44.8%)
|
1.06B
est: 1.84B (-42.3%)
|
1.17B
est: 1.95B (-39.8%)
|
| EBIT |
-323.26M
est: 401.70M (-180.5%)
|
-382.18M
est: 512.81M (-174.5%)
|
-214.80M
est: 615.37M (-134.9%)
|
-31.68M
est: 675.19M (-104.7%)
|
232.80M
est: 1.45B (-83.9%)
|
410.58M
est: 1.54B (-73.4%)
|
| Net Income |
1.18B
est: 1.08B (+9.3%)
|
547.98M
est: 611.62M (-10.4%)
|
686.31M
est: 631.99M (+8.6%)
|
188.08M
est: 229.52M (-18.1%)
|
132.31M
est: 249.56M (-47.0%)
|
151.56M
est: 279.30M (-45.7%)
|
| SGA |
1.18B
est: 811.03M (+45.4%)
|
1.23B
est: 1.04B (+18.4%)
|
1.23B
est: 1.24B (-0.9%)
|
1.29B
est: 1.36B (-5.7%)
|
1.35B
est: 1.46B (-7.1%)
|
1.51B
est: 1.55B (-2.8%)
|
| EPS |
373.21
est: 332.70 (+12.2%)
|
172.89
est: 189.20 (-8.6%)
|
216.19
est: 195.50 (+10.6%)
|
58.01
est: 71.00 (-18.3%)
|
40.79
est: 77.20 (-47.2%)
|
46.99
est: 86.40 (-45.6%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-19 | B- | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-18 | B- | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-13 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-01 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ayumi Doi | Executive Vice President & Director | — | female |
| Masafumi Nakanishi | President, Chief Executive Officer & Chairman | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7084.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
