Subscribe

SPRIX, Ltd. (7030.T)

JPY1,025.00 +4.00 (+0.39%)
JP JPX Consumer Defensive Education & Training Services
Address Metropolitan Plaza Building 171-0021
Tokyo, JP
CEO Hiroyuki Tsuneishi
Website sprix.jp
IPO 2018-06-29
ISIN JP3400020008

Explore sections of this company profile

Description

Based in Tokyo, Japan, SPRIX, Ltd. is an education-focused company that has been operating since its establishment in 1997. The company provides a diverse range of learning opportunities, including traditional, AI-powered independent study, and online tutoring schools, alongside dance classes. Additionally, SPRIX facilitates international evaluations of fundamental academic abilities and offers an educational platform tailored for educators. Its activities also extend to the creation and distribution of textbooks and teaching materials, as well as managing development centers focused on cultivating IT talent. Furthermore, SPRIX conducts research and surveys pertaining to basic academic proficiency.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,025.00 +4.00 (+0.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13.4K
Beta
0.52
Float Shares
3.79M
Free Float %
21.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.84% +0.15% +5.47% +4.10% -4.86% -1.65% +42.71% +45.13% +32.50% -50.67% -50.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,025.00
DCF (Unlevered) 1,711.53 +67.0%
DCF (Levered) 2,599.71 +153.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.54
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +8.8%
    +10.3% Q1'26: +9.8% (vs Q1'25)
  • EPS growth Education & Training Services: +23.7%
    +115.2% Q1'26: +1,364.7% (vs Q1'25)
  • FCF margin FCF growth · Education & Training Services: +33.4%
    +6.7% Q1'26: +30.8% (vs Q1'25)
  • EBIT margin Education & Training Services: +14.0%
    +5.3% Q1'26: +5.0% (vs Q1'25)
  • ROIC Education & Training Services: +8.8%
    +24.1% Q1'26: +21.2% (vs Q1'25)
  • Share dilution Education & Training Services: +0.0%
    +1.0% Q1'26: +0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    0.41× Q1'26: 0.44× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.60) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,700.04 Current price: 1,025.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Sep 2027
1 Rev. Ana.
1 EPS Ana.
Sep 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
10.45B
est: 10.46B (-0.1%)
11.41B
est: 11.40B (+0.1%)
11.84B
est: 11.60B (+2.1%)
25.90B
est: 25.30B (+2.4%)
29.35B
est: 29.20B (+0.5%)
30.36B
est: 30.00B (+1.2%)
31.86B
est: 31.75B (+0.3%)
35.13B
est: 35.00B (+0.4%)
38.40B
38.40B – 38.40B
+9.7% YoY
40.70B
40.70B – 40.70B
+6.0% YoY
42.90B
42.90B – 42.90B
+5.4% YoY
EBITDA
2.51B
est: 1.01B (+149.5%)
2.83B
est: 1.10B (+158.1%)
1.94B
est: 1.12B (+73.4%)
3.34B
est: 2.44B (+37.0%)
3.79B
est: 2.81B (+34.9%)
2.30B
est: 2.89B (-20.5%)
2.15B
est: 3.06B (-29.8%)
2.82B
est: 3.37B (-16.2%)
3.70B
3.70B – 3.70B
+9.7% YoY
3.92B
3.92B – 3.92B
+6.0% YoY
4.13B
4.13B – 4.13B
+5.4% YoY
EBIT
2.40B
est: 641.03M (+274.5%)
2.71B
est: 698.71M (+288.3%)
1.79B
est: 710.97M (+151.4%)
2.41B
est: 1.55B (+55.5%)
2.67B
est: 1.79B (+49.0%)
1.12B
est: 1.84B (-38.9%)
1.02B
est: 1.95B (-47.5%)
1.88B
est: 2.15B (-12.5%)
2.35B
2.35B – 2.35B
+9.7% YoY
2.49B
2.49B – 2.49B
+6.0% YoY
2.63B
2.63B – 2.63B
+5.4% YoY
Net Income
1.57B
est: 1.86B (-15.8%)
1.77B
est: 1.69B (+5.2%)
1.15B
est: 1.25B (-7.8%)
1.47B
est: 1.25B (+17.5%)
1.61B
est: 1.61B (-0.2%)
561.00M
est: 680.49M (-17.6%)
500.00M
est: 612.79M (-18.4%)
1.09B
est: 1.11B (-2.2%)
1.54B
1.54B – 1.54B
+38.9% YoY
1.77B
1.77B – 1.77B
+14.4% YoY
1.94B
1.94B – 1.94B
+9.7% YoY
SGA
2.10B
est: 2.47B (-14.8%)
2.20B
est: 2.69B (-18.3%)
2.63B
est: 2.73B (-3.8%)
5.88B
est: 5.96B (-1.4%)
6.43B
est: 6.88B (-6.6%)
7.36B
est: 7.07B (+4.0%)
7.60B
est: 7.48B (+1.5%)
8.85B
est: 8.25B (+7.2%)
9.05B
9.05B – 9.05B
+9.7% YoY
9.59B
9.59B – 9.59B
+6.0% YoY
10.11B
10.11B – 10.11B
+5.4% YoY
EPS
91.72
est: 104.45 (-12.2%)
103.51
est: 94.60 (+9.4%)
67.08
est: 70.00 (-4.2%)
85.41
est: 70.10 (+21.8%)
93.77
est: 90.40 (+3.7%)
32.47
est: 38.20 (-15.0%)
28.68
est: 34.40 (-16.6%)
61.71
est: 62.40 (-1.1%)
86.70
86.70 – 86.70
+38.9% YoY
99.20
99.20 – 99.20
+14.4% YoY
108.80
108.80 – 108.80
+9.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-11 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-08 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-07 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-01 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.17B
OE per share TTM
179.11
Owner's Yield
13.17%
Maintenance CapEx ratio
84.46%
Maint CapEx / Avg PPE
11.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.26M
Shares Outstanding
17.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroyuki Tsuneishi Chairman & President male
Toshihide Hirai Head of Individual Counseling Business Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits