Subscribe

Nihon Trim Co., Ltd. (6788.T)

JPY4,650.00 +55.00 (+1.20%)
JP JPX Industrials Industrial - Pollution & Treatment Controls
Address Herbis ENT Office Tower 530-0001
Osaka, JP
CEO Shinkatsu Morisawa
IPO 2003-02-04
ISIN JP3739700007

Explore sections of this company profile

Description

Established in Osaka, Japan, in 1982, Nihon Trim Co., Ltd. is a global enterprise that specializes in the development and marketing of electrolyzed hydrogen water systems. The company's diverse product line includes cartridges and devices tailored for use in agriculture, animal husbandry, and residential settings. Moreover, it supplies medical-grade electrolyzed water hemodialysis systems. Nihon Trim also engages in the production and sale of bottled water, alongside extensive research and development initiatives focused on electrolyzed hydrogen water technology.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,650.00 +55.00 (+1.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13.0K
Beta
0.54
Float Shares
2.51M
Free Float %
33.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.35% -1.64% -3.23% -16.17% -15.75% -16.67% +2.07% +41.03% +12.45% -42.23% +47.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,650.00
DCF (Unlevered) 7,083.54 +52.3%
DCF (Levered) 10,080.96 +116.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.14
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Pollution & Treatment Controls: +8.0%
    +7.6% Q1'26: +5.8% (vs Q1'25)
  • EPS growth Industrial - Pollution & Treatment Controls: +15.8%
    -7.8% Q1'26: +28.1% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Pollution & Treatment Controls: +35.7%
    +9.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Industrial - Pollution & Treatment Controls: +10.2%
    +12.1% Q1'26: +11.3% (vs Q1'25)
  • ROIC Industrial - Pollution & Treatment Controls: +6.6%
    +17.1% Q1'26: +17.3% (vs Q1'25)
  • Share dilution Industrial - Pollution & Treatment Controls: 0.0%
    -1.7% Q1'26: -3.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Pollution & Treatment Controls: -0.39×
    0.31× Q1'26: 0.33× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.39) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,469.39 Current price: 4,650.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
12.83B
est: 13.05B (-1.7%)
15.28B
est: 14.95B (+2.2%)
15.26B
est: 15.35B (-0.6%)
14.02B
est: 14.20B (-1.2%)
15.21B
est: 15.40B (-1.3%)
16.12B
est: 16.50B (-2.3%)
14.92B
est: 15.00B (-0.5%)
16.28B
est: 16.80B (-3.1%)
17.95B
est: 18.10B (-0.8%)
20.41B
est: 20.50B (-0.4%)
22.46B
est: 22.40B (+0.3%)
24.30B
24.30B – 24.30B
+8.5% YoY
27.00B
27.00B – 27.00B
+11.1% YoY
30.30B
30.30B – 30.30B
+12.2% YoY
36.70B
36.70B – 36.70B
+21.1% YoY
EBITDA
2.54B
est: 2.23B (+13.9%)
3.34B
est: 2.56B (+30.9%)
3.14B
est: 2.62B (+19.8%)
1.90B
est: 2.43B (-21.8%)
2.46B
est: 2.63B (-6.7%)
2.54B
est: 2.82B (-9.9%)
2.40B
est: 2.56B (-6.3%)
2.45B
est: 2.87B (-14.7%)
2.79B
est: 3.09B (-9.8%)
3.56B
est: 3.32B (+7.2%)
3.78B
est: 3.63B (+4.2%)
3.93B
3.93B – 3.93B
+8.5% YoY
4.37B
4.37B – 4.37B
+11.1% YoY
4.90B
4.90B – 4.90B
+12.2% YoY
5.94B
5.94B – 5.94B
+21.1% YoY
EBIT
2.24B
est: 1.94B (+15.4%)
3.11B
est: 2.22B (+40.1%)
2.92B
est: 2.28B (+28.0%)
1.61B
est: 2.11B (-23.9%)
2.25B
est: 2.29B (-1.7%)
2.30B
est: 2.45B (-6.1%)
2.18B
est: 2.23B (-2.2%)
2.00B
est: 2.50B (-20.0%)
2.38B
est: 2.69B (-11.6%)
3.08B
est: 2.86B (+7.7%)
3.27B
est: 3.13B (+4.6%)
3.39B
3.39B – 3.39B
+8.5% YoY
3.77B
3.77B – 3.77B
+11.1% YoY
4.23B
4.23B – 4.23B
+12.2% YoY
5.12B
5.12B – 5.12B
+21.1% YoY
Net Income
1.31B
est: 1.17B (+11.7%)
2.10B
est: 1.72B (+22.7%)
1.97B
est: 1.82B (+8.1%)
1.18B
est: 1.41B (-16.5%)
1.25B
est: 1.39B (-9.9%)
218.46M
est: 1.46B (-85.0%)
1.52B
est: 1.62B (-5.8%)
1.94B
est: 1.89B (+2.7%)
1.65B
est: 1.45B (+13.5%)
2.15B
est: 2.20B (-2.3%)
2.24B
est: 2.40B (-6.6%)
2.06B
2.06B – 2.06B
-14.1% YoY
2.22B
2.22B – 2.22B
+7.5% YoY
2.48B
2.48B – 2.48B
+11.6% YoY
4.50B
4.50B – 4.50B
+81.8% YoY
SGA
7.05B
est: 7.21B (-2.2%)
8.03B
est: 8.26B (-2.7%)
8.19B
est: 8.48B (-3.5%)
7.94B
est: 7.84B (+1.2%)
8.36B
est: 8.51B (-1.7%)
8.79B
est: 9.12B (-3.6%)
8.08B
est: 8.29B (-2.5%)
9.00B
est: 9.28B (-3.0%)
9.79B
est: 10.00B (-2.0%)
10.85B
est: 11.06B (-1.9%)
11.83B
est: 12.09B (-2.1%)
13.11B
13.11B – 13.11B
+8.5% YoY
14.57B
14.57B – 14.57B
+11.1% YoY
16.35B
16.35B – 16.35B
+12.2% YoY
19.81B
19.81B – 19.81B
+21.1% YoY
EPS
154.01
est: 152.70 (+0.9%)
249.50
est: 223.85 (+11.5%)
234.46
est: 237.70 (-1.4%)
143.36
est: 184.60 (-22.3%)
157.05
est: 181.10 (-13.3%)
27.67
est: 190.00 (-85.4%)
195.45
est: 210.90 (-7.3%)
250.58
est: 246.50 (+1.7%)
214.78
est: 189.20 (+13.5%)
280.51
est: 287.00 (-2.3%)
292.41
est: 313.10 (-6.6%)
269.10
269.10 – 269.10
-14.1% YoY
289.30
289.30 – 289.30
+7.5% YoY
322.90
322.90 – 322.90
+11.6% YoY
587.10
587.10 – 587.10
+81.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-12 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-27 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-15 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
841.42M
OE per share TTM
109.77
Owner's Yield
2.80%
Maintenance CapEx ratio
18.90%
Maint CapEx / Avg PPE
23.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.41M
Shares Outstanding
7.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Norio Tahara President & Representative Director male
Shinkatsu Morisawa Chairman & Chief Executive Officer male
Yoshimi Nishitani Senior MD, GM of Sales Division, GM of SS Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits