Subscribe

ENDO Lighting Corporation (6932.T)

JPY2,390.00 +25.00 (+1.06%)
JP JPX Consumer Cyclical Furnishings, Fixtures & Appliances
Address 1-7-3, Bingomachi 541-0051
Osaka, JP
CEO Kunihiko Endo
IPO 2000-04-04
ISIN JP3169600008

Explore sections of this company profile

Description

ENDO Lighting Corporation is a global enterprise that develops, produces, and distributes a wide range of lighting solutions. Its extensive product catalog particularly emphasizes LED technology, including recessed downlights, adjustable spotlights, linear luminaires, and specialized underwater lighting fixtures. In addition to its core lighting business, the company also supplies interior furnishings and related accessories. ENDO Lighting's products are deployed across diverse environments, from large retail establishments like department stores and corporate offices, to industrial factories, public institutions, and various other commercial and residential properties, including specialty retailers. The company was founded in 1967 and is headquartered in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,390.00 +25.00 (+1.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
54.7K
Beta
0.75
Float Shares
9.04M
Free Float %
61.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.20% -5.77% -9.56% -14.28% +15.46% -0.29% +32.31% +89.84% +235.02% +127.18% +793.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,390.00
DCF (Unlevered) 7,474.34 +212.7%
DCF (Levered) 11,227.90 +369.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.92
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +3.2% Q1'26: +7.2% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    -14.1% Q1'26: -44.7% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +11.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +10.4% Q1'26: +13.1% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +10.5% Q1'26: +16.1% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    +5.4% Q1'26: +11.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    1.67× Q1'26: 1.28× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 72% × Ke + 28% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,402.60 Current price: 2,390.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
40.14B
est: 39.19B (+2.4%)
44.00B
est: 47.22B (-6.8%)
39.64B
est: 40.00B (-0.9%)
40.13B
est: 40.00B (+0.3%)
39.76B
est: 39.30B (+1.2%)
39.17B
est: 39.20B (-0.1%)
35.42B
est: 40.00B (-11.5%)
40.64B
est: 39.50B (+2.9%)
45.73B
est: 45.50B (+0.5%)
51.71B
est: 51.00B (+1.4%)
53.74B
est: 54.00B (-0.5%)
54.50B
54.50B – 54.50B
+0.9% YoY
57.00B
57.00B – 57.00B
+4.6% YoY
60.00B
60.00B – 60.00B
+5.3% YoY
EBITDA
3.02B
est: 6.44B (-53.1%)
3.92B
est: 7.76B (-49.5%)
5.76B
est: 6.58B (-12.5%)
6.01B
est: 6.58B (-8.5%)
6.23B
est: 6.46B (-3.6%)
5.85B
est: 6.44B (-9.2%)
5.23B
est: 6.58B (-20.5%)
7.08B
est: 6.49B (+9.1%)
6.22B
est: 7.48B (-16.8%)
8.40B
est: 7.88B (+6.6%)
8.28B
est: 8.97B (-7.7%)
9.05B
9.05B – 9.05B
+0.9% YoY
9.46B
9.46B – 9.46B
+4.6% YoY
9.96B
9.96B – 9.96B
+5.3% YoY
EBIT
347.00M
est: 3.57B (-90.3%)
627.00M
est: 4.30B (-85.4%)
2.50B
est: 3.65B (-31.4%)
2.53B
est: 3.65B (-30.7%)
2.76B
est: 3.58B (-23.0%)
2.54B
est: 3.57B (-28.9%)
1.91B
est: 3.65B (-47.7%)
3.83B
est: 3.60B (+6.3%)
3.09B
est: 4.15B (-25.4%)
5.21B
est: 6.71B (-22.4%)
4.94B
est: 6.72B (-26.5%)
6.78B
6.78B – 6.78B
+0.9% YoY
7.09B
7.09B – 7.09B
+4.6% YoY
7.46B
7.46B – 7.46B
+5.3% YoY
Net Income
1.59B
est: 1.87B (-15.2%)
-3.53B
est: 1.16B (-405.4%)
211.00M
est: 400.43M (-47.3%)
1.33B
est: 1.40B (-5.2%)
2.35B
est: 1.70B (+38.2%)
1.92B
est: 1.70B (+12.8%)
1.28B
est: 1.80B (-29.1%)
3.33B
est: 2.70B (+23.4%)
2.96B
est: 2.10B (+41.1%)
4.65B
est: 3.90B (+19.2%)
4.80B
est: 3.90B (+23.1%)
4.58B
4.58B – 4.58B
+17.6% YoY
4.85B
4.85B – 4.85B
+5.8% YoY
5.06B
5.06B – 5.06B
+4.3% YoY
SGA
10.60B
est: 11.14B (-4.9%)
12.04B
est: 13.42B (-10.3%)
10.45B
est: 11.37B (-8.1%)
10.93B
est: 11.37B (-3.8%)
10.95B
est: 11.17B (-2.0%)
10.80B
est: 11.14B (-3.1%)
10.31B
est: 11.37B (-9.3%)
11.26B
est: 11.23B (+0.3%)
11.79B
est: 12.93B (-8.9%)
13.49B
est: 13.86B (-2.7%)
14.62B
est: 14.85B (-1.5%)
14.98B
14.98B – 14.98B
+0.9% YoY
15.67B
15.67B – 15.67B
+4.6% YoY
16.50B
16.50B – 16.50B
+5.3% YoY
EPS
107.30
est: 126.55 (-15.2%)
-239.17
est: 78.31 (-405.4%)
14.28
est: 27.10 (-47.3%)
89.74
est: 94.70 (-5.2%)
158.97
est: 115.00 (+38.2%)
129.74
est: 115.00 (+12.8%)
86.42
est: 121.80 (-29.0%)
225.37
est: 182.70 (+23.4%)
200.46
est: 142.10 (+41.1%)
314.63
est: 263.90 (+19.2%)
324.78
est: 250.40 (+29.7%)
294.50
294.50 – 294.50
+17.6% YoY
311.50
311.50 – 311.50
+5.8% YoY
325.00
325.00 – 325.00
+4.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-05-07 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-05-01 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.96B
OE per share TTM
132.88
Owner's Yield
5.36%
Maintenance CapEx ratio
21.24%
Maint CapEx / Avg PPE
38.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 19 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan Opportunities Fund OPPJ 0.26% 735.4K 0.58%
2 iShares International Small-Cap Equity Factor ETF ISCF 0.07% 430.4K 0.24%
3 Dimensional - International Small Cap Value ETF DISV 0.02% 841.6K 0.42%
4 Avantis International Small Cap Value ETF AVDV 0.01% 2.05M 0.36%
5 WisdomTree Japan Equity UCITS ETF DXJ.L 0.01% 82.1K 0.48%
6 WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L 0.01% 82.1K 0.40%
7 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.01% 93.5K 0.45%
8 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.01% 101.3K 0.45%
9 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.01% 82.1K 0.48%
10 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.01% 109.8K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.70M
Shares Outstanding
14.77M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eiji Kajitani Executive Officer male
Hideto Hosoi Executive Officer and Manager of Sales Division & Business Environment Sales Division
Hiromi Mizawa Chief of LED Central Research Laboratory & Executive Officer
Hishitani Kiyoshi Managing Executive Officer & Director male
Keiichi Nagayama Executive Officer
Kunihiko Endo President & Representative Director male
Okumura Masayuki Senior Executive Officer, Head of Sales Division & Director
Satoru Matsuzawa Assistant General Manager of Administration male
Shuji Goto Executive Officer
Yasuyuki Takashima Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits