Subscribe

ECOVE Environment Corp. (6803.TWO)

TWD270.50 +0.00 (+0.00%)
TW TWO Industrials Waste Management
Address No.16, Fushan Road 112037
Taipei, TW
CEO H. H. Tiao
Website ecove.com
IPO 2010-05-27
ISIN TW0006803000

Explore sections of this company profile

Description

ECOVE Environment Corp., established in Taipei, Taiwan, in 1994, and previously known as KD Holding Corp., functions as a subsidiary of CTCI Corporation. The company delivers comprehensive engineering and environmental solutions to both governmental and private sector clients across a wide geographical footprint, including Taiwan, Macau, mainland China, Southeast Asia, India, and the United States. ECOVE's core activities encompass the entire lifecycle of various critical infrastructures: they finance, plan, construct, operate, and maintain facilities such as waste-to-energy plants, specialized and hazardous waste treatment centers, water and wastewater purification systems, and resource reclamation sites. Their expertise also extends to solar power installations, where they actively develop, operate, and manage photovoltaic plants with a combined capacity of 25 megawatts. Beyond infrastructure development, ECOVE offers a broad spectrum of specialized services. These include ongoing operations and maintenance, strategic consulting, and support for investment and development projects within both public and private sectors. Their offerings further extend to management advisory, system commissioning, comprehensive maintenance and overhauls for equipment, and crucial system upgrades and improvements. These services cater specifically to industries such as waste-to-energy, railway operations, general waste management, and public utilities. Additionally, the company participates in environmental initiatives such as PET bottle recycling.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD270.50 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
78.8K
Beta
0.04
Float Shares
27.94M
Free Float %
38.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.35% -0.52% -1.21% -4.02% -3.21% -3.37% -4.02% -9.48% +30.23% +65.13% +495.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
270.50
DCF (Unlevered) 1,133.19 +318.9%
DCF (Levered) 1,463.21 +440.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.47
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Waste Management: +4.3%
    +13.2% Q1'26: +3.6% (vs Q1'25)
  • EPS growth Waste Management: +10.8%
    +6.5% Q1'26: +0.9% (vs Q1'25)
  • FCF margin FCF growth · Waste Management: +46.5%
    +27.6% Q1'26: +11.7% (vs Q1'25)
  • EBIT margin Waste Management: +13.2%
    +19.8% Q1'26: +18.6% (vs Q1'25)
  • ROIC Waste Management: +6.2%
    +15.8% Q1'26: +14.2% (vs Q1'25)
  • Share dilution Waste Management: +0.0%
    +12.9% Q1'26: +8.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×
    2.14× Q1'26: 2.98× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.05) × ERP
WACC = 82% × Ke + 18% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,133.19 Current price: 270.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
4.08B
est: 4.09B (-0.2%)
4.96B
est: 5.01B (-1.2%)
4.48B
est: 4.48B (+0.1%)
4.85B
est: 4.85B (+0.0%)
5.32B
est: 5.26B (+1.2%)
5.64B
est: 5.61B (+0.5%)
5.96B
est: 5.66B (+5.2%)
7.03B
est: 6.60B (+6.5%)
7.63B
est: 6.85B (+11.4%)
8.53B
est: 6.85B (+24.6%)
9.66B
est: 9.89B (-2.4%)
4.48B
4.48B – 4.48B
-54.8% YoY
4.85B
4.85B – 4.85B
+8.3% YoY
5.26B
5.26B – 5.26B
+8.5% YoY
5.61B
5.61B – 5.61B
+6.7% YoY
5.66B
5.66B – 5.66B
+0.9% YoY
6.60B
6.60B – 6.60B
+16.6% YoY
6.85B
6.85B – 6.85B
+3.7% YoY
EBITDA
984.29M
est: 1.12B (-11.8%)
1.69B
est: 1.37B (+23.2%)
1.13B
est: 1.22B (-7.5%)
1.30B
est: 1.32B (-1.8%)
1.51B
est: 1.44B (+5.2%)
1.56B
est: 1.53B (+1.9%)
1.65B
est: 1.55B (+6.9%)
1.91B
est: 1.80B (+5.7%)
2.11B
est: 1.83B (+15.4%)
2.24B
est: 1.83B (+22.7%)
2.39B
est: 2.64B (-9.7%)
1.20B
1.20B – 1.20B
-54.8% YoY
1.29B
1.29B – 1.29B
+8.3% YoY
1.40B
1.40B – 1.40B
+8.5% YoY
1.50B
1.50B – 1.50B
+6.7% YoY
1.51B
1.51B – 1.51B
+0.9% YoY
1.76B
1.76B – 1.76B
+16.6% YoY
1.83B
1.83B – 1.83B
+3.7% YoY
EBIT
978.99M
est: 879.91M (+11.3%)
1.66B
est: 1.08B (+54.1%)
1.12B
est: 963.45M (+16.3%)
1.24B
est: 1.04B (+19.0%)
1.31B
est: 1.13B (+15.6%)
1.31B
est: 1.21B (+8.6%)
1.38B
est: 1.22B (+12.9%)
1.55B
est: 1.42B (+8.7%)
1.65B
est: 1.44B (+14.9%)
1.76B
est: 1.44B (+22.6%)
1.91B
est: 2.08B (-8.3%)
940.89M
940.89M – 940.89M
-54.8% YoY
1.02B
1.02B – 1.02B
+8.3% YoY
1.11B
1.11B – 1.11B
+8.5% YoY
1.18B
1.18B – 1.18B
+6.7% YoY
1.19B
1.19B – 1.19B
+0.9% YoY
1.39B
1.39B – 1.39B
+16.6% YoY
1.44B
1.44B – 1.44B
+3.7% YoY
Net Income
710.37M
est: 800.58M (-11.3%)
848.10M
est: 912.68M (-7.1%)
761.34M
est: 814.32M (-6.5%)
806.91M
est: 855.91M (-5.7%)
811.31M
est: 882.30M (-8.0%)
842.25M
est: 961.86M (-12.4%)
910.82M
est: 857.72M (+6.2%)
1.05B
est: 1.02B (+2.8%)
1.16B
est: 1.18B (-1.0%)
1.26B
est: 1.18B (+6.8%)
1.34B
919.54M
919.54M – 919.54M
966.49M
966.49M – 966.49M
+5.1% YoY
996.30M
996.30M – 996.30M
+3.1% YoY
1.09B
1.09B – 1.09B
+9.0% YoY
968.54M
968.54M – 968.54M
-10.8% YoY
1.15B
1.15B – 1.15B
+18.5% YoY
1.18B
1.18B – 1.18B
+2.5% YoY
SGA
165.87M
est: 102.80M (+61.4%)
173.23M
est: 126.11M (+37.4%)
181.84M
est: 112.56M (+61.6%)
178.72M
est: 121.91M (+46.6%)
172.36M
est: 132.33M (+30.3%)
180.59M
est: 141.15M (+27.9%)
174.18M
est: 142.44M (+22.3%)
165.43M
est: 166.06M (-0.4%)
158.07M
est: 145.70M (+8.5%)
172.57M
est: 145.70M (+18.4%)
122.49M
est: 210.55M (-41.8%)
95.24M
95.24M – 95.24M
-54.8% YoY
103.16M
103.16M – 103.16M
+8.3% YoY
111.97M
111.97M – 111.97M
+8.5% YoY
119.44M
119.44M – 119.44M
+6.7% YoY
120.52M
120.52M – 120.52M
+0.9% YoY
140.51M
140.51M – 140.51M
+16.6% YoY
145.70M
145.70M – 145.70M
+3.7% YoY
EPS
10.84
est: 11.07 (-2.1%)
12.80
est: 12.62 (+1.4%)
11.41
est: 11.26 (+1.3%)
12.04
est: 11.84 (+1.7%)
12.09
est: 12.20 (-0.9%)
12.53
est: 13.30 (-5.8%)
13.15
est: 11.86 (+10.9%)
14.91
est: 14.05 (+6.1%)
16.36
est: 14.40 (+13.6%)
17.39
est: 14.40 (+20.8%)
18.44
11.26
11.26 – 11.26
11.84
11.84 – 11.84
+5.1% YoY
12.20
12.20 – 12.20
+3.1% YoY
13.30
13.30 – 13.30
+9.0% YoY
11.86
11.86 – 11.86
-10.8% YoY
14.05
14.05 – 14.05
+18.5% YoY
14.40
14.40 – 14.40
+2.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-05 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-04 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
825.99M
OE per share TTM
11.36
Owner's Yield
3.64%
Maintenance CapEx ratio
49.65%
Maint CapEx / Avg PPE
59.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 22 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.72M
Shares Outstanding
72.66M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chung-Lei Huang Financial Officer & Company Secretary female
Danqing Yao Accounting Supervisor
H. H. Tiao President & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits