Subscribe

Andes Technology Corporation (6533.TW)

TWD227.00 +2.00 (+0.89%)
TW TAI Technology Semiconductors
Address A1-4, No. 1, Li-Hsin First Road 300
Hsinchu City, TW
CEO Jyh-Ming Lin
IPO 2015-08-06
ISIN TW0006533003

Explore sections of this company profile

Description

Andes Technology Corporation specializes in the innovation, design, manufacture, and global distribution of embedded processor intellectual property (IP), along with complementary hardware/software development platforms and essential toolchains. The company's operations span Taiwan, mainland China, the United States, and other international territories. Its core product line features the proprietary AndeStar Architecture, a 32-bit/64-bit RISC-style CPU architecture. Additionally, Andes offers AndesCore, a series of 32-bit/64-bit central processing units tailored for integration into embedded applications. To facilitate customization, the Andes Custom Extension allows designers to develop bespoke CPU instructions atop the already performance-optimized AndesCore processors. For comprehensive system development using AndesCore processors, the AndeShape Platform provides a diverse suite of products. Beyond hardware IP, the company also delivers software solutions. This includes AndeSight IDE, an Eclipse-based integrated development environment designed to streamline embedded application development. Furthermore, the AndeSoft Software Stack furnishes a full range of software components, such as a real-time operating system, the Linux kernel and its drivers, various libraries, middleware, and application frameworks. Established in 2005, Andes Technology Corporation is headquartered in Hsinchu, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD227.00 +2.00 (+0.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.05
Float Shares
40.92M
Free Float %
80.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.93% -8.46% -7.87% -4.42% -18.30% -9.79% -23.63% -54.56% -42.27% +353.50% +141.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
227.00
DCF (Unlevered) 55.96 -75.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.90
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +7.0% Q1'26: +20.3% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    -22,025.1% Q1'26: -45.1% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +24.2% Q1'26: -21.0% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    -28.4% Q1'26: -62.2% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    -9.7% Q1'26: -15.4% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    8.06× Q1'26: -9.93× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.29) × ERP
WACC = 88% × Ke + 12% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 56.81 Current price: 227.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
208.64M
est: 209.41M (-0.4%)
289.38M
est: 287.00M (+0.8%)
304.76M
est: 305.00M (-0.1%)
494.85M
est: 495.00M (0.0%)
581.01M
est: 485.00M (+19.8%)
819.78M
est: 820.00M (0.0%)
931.82M
est: 1.01B (-8.1%)
1.06B
est: 1.15B (-7.6%)
1.38B
est: 1.40B (-1.4%)
1.48B
est: 1.48B (+0.0%)
1.80B
1.69B – 1.91B
+21.7% YoY
2.30B
2.24B – 2.37B
+28.1% YoY
EBITDA
-27.23M
est: 77.26M (-135.2%)
26.70M
est: 105.89M (-74.8%)
60.48M
est: 112.53M (-46.3%)
99.93M
est: 182.63M (-45.3%)
179.56M
est: 178.94M (+0.3%)
326.58M
est: 302.53M (+7.9%)
579.21M
est: 373.97M (+54.9%)
175.53M
est: 380.06M (-53.8%)
483.18M
est: 465.06M (+3.9%)
183.04M
est: 490.54M (-62.7%)
596.97M
559.69M – 634.25M
+21.7% YoY
764.47M
743.79M – 785.15M
+28.1% YoY
EBIT
-28.67M
est: 28.61M (-200.2%)
26.89M
est: 39.21M (-31.4%)
42.96M
est: 41.67M (+3.1%)
20.08M
est: 67.63M (-70.3%)
40.73M
est: 66.26M (-38.5%)
178.92M
est: 112.03M (+59.7%)
385.48M
est: 138.48M (+178.4%)
-96.87M
est: 60.77M (-259.4%)
14.58M
est: 74.37M (-80.4%)
-419.84M
est: 78.44M (-635.2%)
95.46M
89.50M – 101.42M
+21.7% YoY
122.24M
118.94M – 125.55M
+28.1% YoY
Net Income
-31.86M
est: -34.01M (+6.3%)
21.53M
est: 22.19M (-3.0%)
41.57M
est: 49.13M (-15.4%)
16.02M
est: 19.50M (-17.8%)
35.14M
est: 41.53M (-15.4%)
161.67M
est: 161.58M (+0.1%)
355.94M
est: 602.75M (-40.9%)
-101.72M
est: -133.86M (+24.0%)
1.89M
est: -63.29M (+103.0%)
-415.26M
est: -396.52M (-4.7%)
82.46M
79.56M – 85.36M
+120.8% YoY
296.33M
285.91M – 306.76M
+259.4% YoY
SGA
120.97M
est: 93.62M (+29.2%)
153.48M
est: 128.31M (+19.6%)
149.81M
est: 136.35M (+9.9%)
236.44M
est: 221.29M (+6.8%)
268.16M
est: 216.82M (+23.7%)
315.81M
est: 366.59M (-13.9%)
442.00M
est: 453.15M (-2.5%)
529.90M
est: 488.33M (+8.5%)
570.91M
est: 597.54M (-4.5%)
529.83M
est: 630.28M (-15.9%)
767.03M
719.12M – 814.93M
+21.7% YoY
982.24M
955.67M – 1.01B
+28.1% YoY
EPS
-0.82
est: -0.67 (-22.1%)
0.51
est: 0.44 (+16.4%)
0.97
est: 0.97 (+0.0%)
0.38
est: 0.39 (-1.3%)
0.82
est: 0.82 (+0.0%)
3.59
est: 3.19 (+12.5%)
7.03
est: 11.69 (-39.9%)
-2.01
est: -2.64 (+23.9%)
0.04
est: -1.25 (+103.0%)
-8.20
est: -7.83 (-4.7%)
1.63
1.57 – 1.69
+120.8% YoY
5.85
5.65 – 6.06
+259.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-19 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-18 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-15 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-14 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-13 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-12 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-05 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-04 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-582.90M
OE per share TTM
-11.60
Owner's Yield
-5.32%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
35.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 21 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-3.85M
Shares Outstanding
50.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yung-Ching Hsiao Chief Information Security Officer and Senior Vice President of R&D 9M male
Jen-Chih Tseng Senior Vice President of Technical & New Business 8M male
Jyh-Ming Lin Co-Founder, Chairman & Chief Executive Officer 130.0K male
Hong-Men Su Co-founder, President, Chief Technology Officer & Director 130.0K
Emerson Hsiao Senior Vice President of Andes Technology USA Cooperation
Ming-Kai Tsai Founder male
Thang Tran Principal Architect male
Han Zhang Zhou Accounting Supervisor
Guang-Heng Wang General Counsel male
Han-Chang Chou Corporate Governance Officer, Vice President of Finance & ADM Service Division Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits