Subscribe

Sinopower Semiconductor, Inc. (6435.TWO)

TWD324.50 -9.50 (-2.84%)
TW TWO Technology Semiconductors
Address No. 6, Dusing 1st Road 30078
Hsinchu City, TW
CEO Tian-Fure Shiue
IPO 2013-12-12
ISIN TW0006435001

Explore sections of this company profile

Description

Sinopower Semiconductor, Inc., a fabless integrated circuit design firm, operates out of Taiwan. The company's primary focus is on the development, promotion, and distribution of power discrete components, including MOSFETs and IGBTs, in addition to high-voltage power integrated circuits. These solutions find broad application across numerous industries and devices, such as computing equipment (e.g., personal computers and servers), power management systems, telecommunications hardware, portable electronics, consumer goods, and industrial machinery. Established in 2008, Sinopower Semiconductor, Inc. maintains its headquarters in Hsinchu, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD324.50 -9.50 (-2.84%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.20
Float Shares
17.69M
Free Float %
47.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.42% +21.56% +48.96% +95.58% +150.00% +166.20% +187.50% +207.03% +178.64% +739.91% +560.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
324.50
DCF (Unlevered) 141.59 -56.4%
DCF (Levered) 124.37 -61.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.38
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
5 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +25.2% Q1'26: +4.0% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    +56.0% Q1'26: +55.1% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +14.8% Q1'26: +14.4% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +12.3% Q1'26: +15.9% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +22.9% Q1'26: +40.2% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +0.2% Q1'26: +0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    0.01× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.98) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 141.59 Current price: 324.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
1.28B
est: 1.27B (+0.7%)
1.53B
est: 1.32B (+15.8%)
1.92B
est: 1.95B (-1.7%)
2.51B
est: 1.95B (+28.8%)
2.15B
est: 2.51B (-14.4%)
2.60B
est: 2.15B (+20.9%)
3.12B
est: 2.34B (+33.4%)
3.00B
est: 2.98B (+0.8%)
2.72B
est: 3.91B (-30.6%)
3.40B
est: 4.30B (-21.0%)
3.91B
3.91B – 3.91B
-9.1% YoY
4.30B
4.30B – 4.30B
+10.0% YoY
2.15B
2.15B – 2.15B
-50.0% YoY
2.34B
2.34B – 2.34B
+8.6% YoY
2.98B
2.98B – 2.98B
+27.7% YoY
4.08B
4.08B – 4.08B
+36.8% YoY
EBITDA
98.83M
est: 175.72M (-43.8%)
137.72M
est: 183.21M (-24.8%)
194.05M
est: 270.38M (-28.2%)
359.96M
est: 270.38M (+33.1%)
248.28M
est: 348.26M (-28.7%)
290.50M
est: 298.09M (-2.5%)
560.53M
est: 323.73M (+73.1%)
602.39M
est: 413.26M (+45.8%)
323.66M
est: 561.51M (-42.4%)
464.16M
est: 617.63M (-24.8%)
561.51M
561.51M – 561.51M
-9.1% YoY
617.63M
617.63M – 617.63M
+10.0% YoY
308.74M
308.74M – 308.74M
-50.0% YoY
335.30M
335.30M – 335.30M
+8.6% YoY
428.02M
428.02M – 428.02M
+27.7% YoY
585.73M
585.73M – 585.73M
+36.8% YoY
EBIT
97.48M
est: 161.57M (-39.7%)
135.27M
est: 168.45M (-19.7%)
183.97M
est: 248.60M (-26.0%)
347.09M
est: 248.60M (+39.6%)
199.49M
est: 320.20M (-37.7%)
266.14M
est: 274.08M (-2.9%)
533.36M
est: 297.65M (+79.2%)
570.78M
est: 379.96M (+50.2%)
286.18M
est: 514.90M (-44.4%)
419.55M
est: 566.36M (-25.9%)
514.90M
514.90M – 514.90M
-9.1% YoY
566.36M
566.36M – 566.36M
+10.0% YoY
283.12M
283.12M – 283.12M
-50.0% YoY
307.46M
307.46M – 307.46M
+8.6% YoY
392.49M
392.49M – 392.49M
+27.7% YoY
537.11M
537.11M – 537.11M
+36.8% YoY
Net Income
87.95M
est: 76.25M (+15.3%)
118.44M
est: 70.75M (+67.4%)
156.37M
est: 174.02M (-10.1%)
322.36M
est: 174.02M (+85.2%)
202.30M
est: 362.69M (-44.2%)
233.50M
est: 217.58M (+7.3%)
437.22M
est: 222.90M (+96.1%)
456.13M
est: 378.83M (+20.4%)
225.91M
est: 383.54M (-41.1%)
354.43M
est: 439.58M (-19.4%)
383.54M
383.54M – 383.54M
-12.7% YoY
439.58M
439.58M – 439.58M
+14.6% YoY
218.05M
218.05M – 218.05M
-50.4% YoY
223.38M
223.38M – 223.38M
+2.4% YoY
379.65M
379.65M – 379.65M
+70.0% YoY
414.07M
414.07M – 414.07M
+9.1% YoY
SGA
99.14M
est: 72.48M (+36.8%)
101.34M
est: 75.56M (+34.1%)
107.24M
est: 111.51M (-3.8%)
149.97M
est: 111.51M (+34.5%)
121.87M
est: 143.64M (-15.2%)
128.12M
est: 122.95M (+4.2%)
162.09M
est: 133.52M (+21.4%)
185.44M
est: 170.44M (+8.8%)
177.60M
est: 230.63M (-23.0%)
198.15M
est: 253.68M (-21.9%)
230.63M
230.63M – 230.63M
-9.1% YoY
253.68M
253.68M – 253.68M
+10.0% YoY
126.81M
126.81M – 126.81M
-50.0% YoY
137.72M
137.72M – 137.72M
+8.6% YoY
175.80M
175.80M – 175.80M
+27.7% YoY
240.58M
240.58M – 240.58M
+36.8% YoY
EPS
2.99
est: 2.02 (+48.2%)
3.61
est: 1.87 (+92.8%)
4.73
est: 4.61 (+2.7%)
9.58
est: 4.61 (+108.0%)
5.60
est: 9.60 (-41.7%)
6.38
est: 5.76 (+10.8%)
11.90
est: 5.90 (+101.7%)
12.40
est: 10.03 (+23.7%)
6.08
est: 10.13 (-40.0%)
9.51
est: 11.61 (-18.1%)
10.13
10.13 – 10.13
-12.7% YoY
11.61
11.61 – 11.61
+14.6% YoY
5.76
5.76 – 5.76
-50.4% YoY
5.90
5.90 – 5.90
+2.4% YoY
10.03
10.03 – 10.03
+70.0% YoY
10.94
10.94 – 10.94
+9.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 3/5 5/5 5/5 5/5 3/5 3/5
2026-05-28 A+ 4/5 3/5 5/5 5/5 5/5 3/5 3/5
2026-05-27 A+ 4/5 3/5 5/5 5/5 5/5 3/5 3/5
2026-05-26 A+ 4/5 3/5 5/5 5/5 5/5 3/5 3/5
2026-05-25 A 4/5 3/5 5/5 5/5 4/5 3/5 3/5
2026-05-22 A 4/5 3/5 5/5 5/5 4/5 3/5 3/5
2026-05-21 A 4/5 3/5 5/5 5/5 4/5 3/5 3/5
2026-05-20 A 4/5 3/5 5/5 5/5 4/5 3/5 3/5
2026-05-19 A 4/5 3/5 5/5 5/5 4/5 3/5 3/5
2026-05-18 A 4/5 3/5 5/5 5/5 4/5 3/5 3/5
2026-05-15 A 4/5 3/5 5/5 5/5 4/5 3/5 3/5
2026-05-14 A 4/5 3/5 5/5 5/5 4/5 3/5 3/5
2026-05-13 A 4/5 3/5 5/5 5/5 4/5 3/5 3/5
2026-05-12 A 4/5 3/5 5/5 5/5 4/5 3/5 3/5
2026-05-11 A+ 4/5 3/5 5/5 5/5 4/5 4/5 3/5
2026-05-08 A+ 4/5 3/5 4/5 5/5 4/5 4/5 4/5
2026-05-07 A+ 4/5 3/5 4/5 5/5 4/5 4/5 4/5
2026-05-06 A+ 4/5 3/5 4/5 5/5 4/5 4/5 4/5
2026-05-05 A+ 4/5 3/5 4/5 5/5 4/5 4/5 4/5
2026-05-04 A+ 4/5 3/5 4/5 5/5 4/5 4/5 4/5
2026-04-30 A+ 4/5 3/5 4/5 5/5 4/5 4/5 4/5
2026-04-29 A+ 4/5 3/5 4/5 5/5 4/5 4/5 4/5
2026-04-28 A+ 4/5 3/5 4/5 5/5 4/5 4/5 4/5
2026-04-27 A+ 4/5 3/5 4/5 5/5 4/5 4/5 4/5
2026-04-24 A+ 4/5 3/5 4/5 5/5 4/5 4/5 4/5
2026-04-23 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-04-22 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-04-21 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-04-20 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-04-17 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-04-16 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
472.79M
OE per share TTM
12.51
Owner's Yield
4.40%
Maintenance CapEx ratio
8.15%
Maint CapEx / Avg PPE
7.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Value ETF AVES 0.02% 286.6K 0.36%
2 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.01% 22.7K 0.35%
3 Dimensional - Emerging Markets Value ETF DFEV 0.01% 176.8K 0.46%
4 Avantis Emerging Markets ex-China Equity ETF AVXC 0.01% 35.8K 0.33%
5 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 247.6K 0.39%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 223.7K 0.29%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 136.2K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.99M
Shares Outstanding
37.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Johnny Wu Vice President of Marketing & AE Div.,Marketing & Sales Div. and Production Management Div.
Li-Chiao Chen Director of Finance & Accounting Dept. female
Tian-Fure Shiue Chairman of Board & President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits