Subscribe

Ebara Jitsugyo Co.,Ltd. (6328.T)

JPY2,432.00 +52.00 (+2.18%)
JP JPX Industrials Conglomerates
Address 7-14-1, Ginza 104-8174
Tokyo, JP
CEO Hisashi Suzuki
Website ejk.co.jp
IPO 2001-02-16
ISIN JP3165950001

Explore sections of this company profile

Description

Ebara Jitsugyo Co.,Ltd. is a Japanese company that manufactures and distributes a range of environmental and related products. The firm also undertakes engineering projects for water supply and sewage infrastructure. Additionally, it sells various industrial machines, such as pumps and climate control equipment like air conditioning and heating units. Established in 1946, Ebara Jitsugyo Co.,Ltd. operates from its main office in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,432.00 +52.00 (+2.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
78.6K
Beta
0.79
Float Shares
17.00M
Free Float %
71.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.81% +1.11% +1.07% -7.68% +16.08% +18.79% +49.66% +70.83% +92.67% +694.39% +735.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,432.00
DCF (Unlevered) 2,999.20 +23.3%
DCF (Levered) 2,576.25 +5.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-12 Change
Strong Buy 0 0
Buy 0 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.25
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Conglomerates: +6.1%
    +9.9% Q1'26: +2.1% (vs Q1'25)
  • EPS growth Conglomerates: +16.9%
    +39.5% Q1'26: +14.8% (vs Q1'25)
  • FCF margin FCF growth · Conglomerates: +35.9%
    +1.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Conglomerates: +9.0%
    +14.9% Q1'26: +23.5% (vs Q1'25)
  • ROIC Conglomerates: +4.7%
    +30.5% Q1'26: +54.5% (vs Q1'25)
  • Share dilution Conglomerates: +0.0%
    -0.5% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    0.24× Q1'26: 0.11× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.85) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,982.92 Current price: 2,432.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
26.11B
est: 29.64B (-11.9%)
29.30B
est: 30.00B (-2.4%)
28.43B
est: 29.00B (-2.0%)
30.25B
est: 30.25B (+0.0%)
30.23B
est: 36.00B (-16.0%)
36.28B
est: 35.00B (+3.7%)
37.50B
est: 37.50B (+0.0%)
41.21B
est: 40.00B (+3.0%)
42.50B
42.50B – 42.50B
+6.3% YoY
EBITDA
1.93B
est: 3.70B (-47.7%)
2.32B
est: 3.74B (-37.9%)
2.22B
est: 3.62B (-38.5%)
3.42B
est: 3.77B (-9.3%)
2.99B
est: 4.49B (-33.4%)
4.28B
est: 4.36B (-2.0%)
4.51B
est: 4.65B (-3.0%)
6.36B
est: 4.96B (+28.1%)
5.27B
5.27B – 5.27B
+6.2% YoY
EBIT
1.72B
est: 3.49B (-50.8%)
2.14B
est: 3.53B (-39.4%)
2.03B
est: 3.41B (-40.7%)
3.22B
est: 3.56B (-9.7%)
2.76B
est: 4.24B (-35.0%)
4.03B
est: 4.12B (-2.3%)
4.25B
est: 4.40B (-3.4%)
6.12B
est: 4.69B (+30.4%)
4.99B
4.99B – 4.99B
+6.3% YoY
Net Income
1.35B
est: 1.10B (+23.4%)
1.60B
est: 1.33B (+20.1%)
1.51B
est: 1.50B (+1.1%)
2.34B
est: 1.58B (+48.4%)
2.17B
est: 2.93B (-26.0%)
3.14B
est: 2.54B (+23.8%)
3.16B
est: 3.18B (-0.8%)
4.38B
est: 3.29B (+33.4%)
3.59B
3.59B – 3.59B
+9.4% YoY
SGA
4.56B
est: 5.40B (-15.6%)
4.72B
est: 5.47B (-13.6%)
4.81B
est: 5.29B (-8.9%)
5.00B
est: 5.51B (-9.4%)
5.79B
est: 6.56B (-11.9%)
6.39B
est: 6.38B (+0.1%)
6.68B
est: 6.73B (-0.6%)
7.07B
est: 7.17B (-1.4%)
7.62B
7.62B – 7.62B
+6.2% YoY
EPS
50.43
est: 91.70 (-45.0%)
60.25
est: 111.50 (-46.0%)
57.34
est: 125.15 (-54.2%)
92.28
est: 132.00 (-30.1%)
88.57
est: 245.30 (-63.9%)
131.55
est: 212.30 (-38.0%)
132.07
est: 133.75 (-1.3%)
184.22
est: 138.05 (+33.4%)
151.00
151.00 – 151.00
+9.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-01 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
518.31M
OE per share TTM
21.73
Owner's Yield
0.84%
Maintenance CapEx ratio
17.24%
Maint CapEx / Avg PPE
9.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 38.5K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 802.0K 0.05%
3 Dimensional - International Small Cap ETF DFIS 0.00% 188.7K 0.39%
4 Dimensional - International Core Equity 2 ETF DFIC 0.00% 292.2K 0.22%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 160.8K 0.28%
6 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%
7 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 11.1K 0.24%
8 Avantis International Small Cap Value ETF AVDV 0.00% 6.1K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.27M
Shares Outstanding
23.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hisashi Suzuki Chief Executive Officer & Chairman of the Board male
Hitoshi Kobayashi Senior Executive Officer, GM of Engineering Division & Director male
Masufumi Shimojo GM of Administration Division & Legal Affairs, Executive Officer and Director male
Shuji Ohno GM of General Planning Office, Senior MEO, In-house Products Manager & Director male
Takao Oda Managing Executive Officer & GM of Construction, Water Supply and Sewerage Engineering Division
Takashi Ishii President, Head of Sales, COO & Representative Director male
Yasuto Katayama Executive Officer & Head of Technology Development Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits