Subscribe

RareJob Inc. (6096.T)

JPY399.00 +1.00 (+0.25%)
JP JPX Consumer Defensive Education & Training Services
Address Kyocera Harajuku Building 150-0001
Tokyo, JP
CEO Gaku Nakamura
IPO 2014-06-30
ISIN JP3979210006

Explore sections of this company profile

Description

Founded in Tokyo, Japan, in 2007, RareJob Inc. specializes in providing a wide array of English language learning services throughout the country. Their client base includes individuals, corporate clients, and educational institutions. The company's comprehensive offerings feature online English conversation classes, personalized coaching programs, English speaking proficiency tests, and dedicated tutoring for children. Furthermore, RareJob Inc. extends its educational support to students seeking online preparation for legal qualifications.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY399.00 +1.00 (+0.25%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30.7K
Beta
0.50
Float Shares
4.06M
Free Float %
42.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+9.64% +1.11% +23.81% +17.42% -0.27% +13.40% -6.67% -69.67% -78.92% -2.02% +24.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
399.00
DCF (Unlevered) 4,935.83 +1,137.1%
DCF (Levered) 3,885.52 +873.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-08 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.52
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +8.8%
    -1.2% Q1'26: -0.2% (vs Q1'25)
  • EPS growth Education & Training Services: +23.7%
    +20.5% Q1'26: +980.0% (vs Q1'25)
  • FCF margin FCF growth · Education & Training Services: +33.4%
    +0.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Education & Training Services: +14.0%
    +0.8% Q1'26: -1.4% (vs Q1'25)
  • ROIC Education & Training Services: +8.8%
    +2.9% Q1'26: -4.2% (vs Q1'25)
  • Share dilution Education & Training Services: +0.0%
    +0.5% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    6.82× Q1'26: 14.24× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.87) × ERP
WACC = 57% × Ke + 43% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,708.86 Current price: 399.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
2.11B
est: 2.22B (-4.8%)
2.36B
est: 2.75B (-14.1%)
2.59B
est: 2.70B (-4.2%)
2.97B
est: 3.00B (-1.0%)
3.64B
est: 3.48B (+4.6%)
4.51B
est: 4.50B (+0.3%)
5.33B
est: 5.40B (-1.3%)
5.60B
est: 5.55B (+0.9%)
5.79B
est: 6.80B (-14.9%)
10.18B
est: 10.80B (-5.8%)
9.72B
est: 9.80B (-0.9%)
10.10B
10.10B – 10.10B
+3.1% YoY
10.70B
10.70B – 10.70B
+5.9% YoY
EBITDA
242.30M
est: 215.23M (+12.6%)
157.61M
est: 266.61M (-40.9%)
106.48M
est: 261.76M (-59.3%)
255.04M
est: 290.84M (-12.3%)
342.80M
est: 337.38M (+1.6%)
686.46M
est: 436.27M (+57.3%)
920.10M
est: 523.52M (+75.8%)
562.93M
est: 538.06M (+4.6%)
547.64M
est: 659.25M (-16.9%)
1.15B
est: 1.20B (-4.8%)
749.57M
est: 833.44M (-10.1%)
858.95M
858.95M – 858.95M
+3.1% YoY
909.98M
909.98M – 909.98M
+5.9% YoY
EBIT
200.86M
est: 113.22M (+77.4%)
97.25M
est: 140.25M (-30.7%)
36.20M
est: 137.70M (-73.7%)
130.18M
est: 153.00M (-14.9%)
178.19M
est: 177.48M (+0.4%)
446.58M
est: 229.50M (+94.6%)
669.12M
est: 275.40M (+143.0%)
273.47M
est: 283.05M (-3.4%)
228.35M
est: 346.80M (-34.2%)
697.00M
est: 708.07M (-1.6%)
442.19M
est: 412.52M (+7.2%)
425.14M
425.14M – 425.14M
+3.1% YoY
450.40M
450.40M – 450.40M
+5.9% YoY
Net Income
107.23M
est: 122.15M (-12.2%)
111.45M
est: 146.82M (-24.1%)
1.91M
est: 66.65M (-97.1%)
42.56M
124.60M
est: 66.17M (+88.3%)
205.26M
est: 252.36M (-18.7%)
391.37M
est: 449.70M (-13.0%)
184.95M
est: 193.54M (-4.4%)
194.04M
est: 311.18M (-37.6%)
-288.07M
est: 619.52M (-146.5%)
268.91M
est: 160.20M (+67.9%)
220.27M
220.27M – 220.27M
+37.5% YoY
250.78M
250.78M – 250.78M
+13.9% YoY
SGA
1.16B
est: 1.02B (+13.4%)
1.54B
est: 1.27B (+21.7%)
1.72B
est: 1.24B (+38.4%)
1.68B
est: 1.38B (+21.6%)
2.06B
est: 1.60B (+28.3%)
2.38B
est: 2.07B (+14.9%)
2.51B
est: 2.49B (+0.9%)
3.00B
est: 2.56B (+17.3%)
3.21B
est: 3.13B (+2.4%)
3.75B
est: 4.98B (-24.8%)
3.64B
est: 4.37B (-16.6%)
4.50B
4.50B – 4.50B
+3.1% YoY
4.77B
4.77B – 4.77B
+5.9% YoY
EPS
14.04
est: 12.88 (+9.0%)
12.73
est: 15.48 (-17.7%)
0.21
est: 7.03 (-97.0%)
4.68
13.63
est: 6.98 (+95.4%)
22.67
est: 26.60 (-14.8%)
43.26
est: 47.40 (-8.7%)
19.98
est: 20.40 (-2.1%)
20.69
est: 32.80 (-36.9%)
-30.49
est: 65.30 (-146.7%)
28.34
est: 16.80 (+68.7%)
23.10
23.10 – 23.10
+37.5% YoY
26.30
26.30 – 26.30
+13.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-14 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-13 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-12 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-11 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-08 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-07 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-01 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-30 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-28 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-27 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-04-24 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-22 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-21 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-20 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-17 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
217.61M
OE per share TTM
22.94
Owner's Yield
6.87%
Maintenance CapEx ratio
1.52%
Maint CapEx / Avg PPE
3.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
113.7K
Shares Outstanding
9.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gaku Nakamura Co-Founder, Chairman, President, Representative Executive Officer & Chief Executive Officer male
Hirokazu Yamada President & Representative Director of RareJob Technologies, Inc. male
Miyuki Sudo Executive Officer & Head of Online English Tutorial Business
Shunichi Tsubouchi Operating Officer, CSO, Head of Corporate Strategy Divi. & Representative Director male
Taisuke Maki Executive Officer & Chief Financial Officer
Tsukasa Inagaki Executive Officer & Head of Corporate Sales Business
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits