Subscribe

Hygeia Healthcare Holdings Co., Limited (6078.HK)

HKD10.27 +0.11 (+1.08%)
CN HKSE Healthcare Medical - Care Facilities
Address Enterprise Square
Shanghai, CN
CEO Yiwen Zhu
IPO 2020-06-29
ISIN KYG4712E1035

Explore sections of this company profile

Description

Hygeia Healthcare Holdings Co., Limited (6078.HK) is a prominent oncology healthcare provider primarily operating across the People's Republic of China. The company owns and manages a network of private, for-profit hospitals specializing in comprehensive cancer care. These facilities offer a broad spectrum of services, including diagnostic procedures such as tumor screening and genetic analysis, advanced therapeutic interventions like radiotherapy, surgery, chemotherapy, immunotherapy, and targeted treatments, alongside crucial supportive care including oncology rehabilitation, nutritional guidance, and hospice services. Beyond direct patient care, Hygeia also provides consulting expertise for radiotherapy centers and licenses its specialized SRT (Stereotactic Radiotherapy) equipment, offering ongoing maintenance and technical support for these systems. The company's operations extend to providing hospital and corporate management services, as well as supply chain solutions. By the end of 2021, Hygeia Healthcare had established a significant presence, operating or managing 12 oncology-focused hospitals spread across 9 cities in 7 provinces throughout mainland China. Established in 2009, the company maintains its headquarters in Shanghai, PRC.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD10.27 +0.11 (+1.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.33
Float Shares
324.95M
Free Float %
52.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.26% -6.58% -16.16% -27.33% -23.66% -22.30% -37.01% -79.11% -89.25% -62.88% -62.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.27
DCF (Unlevered) 18.91 +84.2%
DCF (Levered) 28.63 +178.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 73% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 9 0
Hold 4 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.17
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    -9.8% Q4'25: -12.9% (vs Q4'23)
  • EPS growth Medical - Care Facilities: +19.2%
    -71.6% Q4'25: -123.6% (vs Q4'23)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +17.5% Q4'25: +10.8% (vs Q4'23)
  • EBIT margin Medical - Care Facilities: +11.3%
    +17.1% Q4'25: +16.5% (vs Q4'23)
  • ROIC Medical - Care Facilities: +6.8%
    +4.8% Q4'25: +9.4% (vs Q4'23)
  • Share dilution Medical - Care Facilities: +0.0%
    -1.7% Q4'25: -2.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    2.57× Q4'25: 1.33× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 68% × Ke + 32% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 18.91 Current price: 10.27
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
8 EPS Ana.
Dec 2027
14 Rev. Ana.
8 EPS Ana.
Dec 2028
9 Rev. Ana.
4 EPS Ana.
Revenue
1.40B
est: 1.68B (-16.3%)
2.32B
est: 2.94B (-21.4%)
3.20B
est: 3.67B (-13.0%)
4.08B
est: 4.37B (-6.7%)
4.45B
est: 5.08B (-12.5%)
4.01B
est: 4.06B (-1.2%)
4.49B
4.15B – 4.67B
+10.6% YoY
4.87B
4.24B – 5.64B
+8.5% YoY
5.28B
4.73B – 5.81B
+8.3% YoY
EBITDA
385.36M
est: 439.94M (-12.4%)
623.67M
est: 72.93M (+755.2%)
868.43M
est: 97.33M (+792.3%)
1.11B
est: 1.12B (-0.5%)
999.10M
est: 1.36B (-26.4%)
951.82M
est: 1.04B (-8.1%)
1.15B
1.06B – 1.19B
+10.6% YoY
1.24B
1.08B – 1.44B
+8.5% YoY
1.35B
1.21B – 1.48B
+8.3% YoY
EBIT
318.13M
est: 364.86M (-12.8%)
525.61M
est: 228.03M (+130.5%)
735.77M
est: 304.31M (+141.8%)
899.26M
est: 902.71M (-0.4%)
822.66M
est: 1.10B (-25.2%)
684.14M
est: 838.07M (-18.4%)
927.23M
856.08M – 964.22M
+10.6% YoY
1.01B
875.02M – 1.17B
+8.5% YoY
1.09B
976.14M – 1.20B
+8.3% YoY
Net Income
170.09M
est: 296.84M (-42.7%)
441.46M
est: 52.05M (+748.1%)
476.78M
est: 586.71M (-18.7%)
682.93M
est: 682.17M (+0.1%)
598.26M
est: 758.53M (-21.1%)
164.53M
est: 310.23M (-47.0%)
511.82M
458.64M – 565.00M
+65.0% YoY
609.99M
545.72M – 674.25M
+19.2% YoY
643.17M
572.53M – 896.38M
+5.4% YoY
SGA
152.43M
est: 169.84M (-10.2%)
225.42M
est: 170.46M (+32.2%)
292.95M
est: 227.49M (+28.8%)
462.75M
est: 450.44M (+2.7%)
424.94M
est: 548.46M (-22.5%)
469.56M
est: 418.19M (+12.3%)
462.67M
427.17M – 481.13M
+10.6% YoY
502.21M
436.62M – 581.45M
+8.5% YoY
544.07M
487.08M – 599.15M
+8.3% YoY
EPS
0.38
est: 0.47 (-19.5%)
0.71
est: 0.95 (-24.9%)
0.77
est: 1.02 (-24.6%)
1.08
est: 1.08 (0.0%)
0.95
est: 1.23 (-22.8%)
0.27
est: 0.50 (-46.3%)
0.85
0.74 – 0.91
+69.9% YoY
0.99
0.88 – 1.09
+15.8% YoY
1.14
0.93 – 1.45
+15.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-28 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-27 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-26 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-22 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-21 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-20 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-19 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-18 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-15 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-14 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-13 B+ 3/5 5/5 3/5 3/5 2/5 1/5 4/5
2026-05-12 B+ 3/5 5/5 3/5 3/5 2/5 1/5 4/5
2026-05-11 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-05-08 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-05-07 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-05-06 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-05-05 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-05-04 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-30 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
456.77M
OE per share TTM
0.69
Owner's Yield
7.66%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
113.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 59 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI China Small-Cap ETF ECNS 0.28% 184.7K 0.59%
2 Goldman Sachs Innovate Equity ETF GINN 0.06% 124.6K 0.50%
3 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.04% 27.7K 0.74%
4 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.03% 113.4K 0.72%
5 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.03% 212.9K 0.65%
6 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.03% 30.4K 0.42%
7 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.03% 87.7K 0.74%
8 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.02% 109.4K 0.55%
9 State Street SPDR S&P China ETF GXC 0.01% 61.8K 0.59%
10 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.55M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
83.7K
Shares Outstanding
615.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Huanhuan Cheng Executive Director & Joint Company Secretary 2M female
Ai Ren Co-CEO & Executive Director 2M male
Yiwen Zhu Chairman & Co-CEO 2M male
Wenshan Zhang Director of Research & Development, Manufacturing and Executive Director 1M male
Hui Jiang Director of Radiotherapy Division & Executive Director 901.4K female
Kwok Yin Lau Joint Company Secretary male
Xi Ping Jin Accounting Supervisor
Xue Yu Financial Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits