Subscribe

Fsilon Furnishing and Construction Materials Corporation (605318.SS)

CNY87.25 +0.10 (+0.11%)
CN SHH Consumer Cyclical Furnishings, Fixtures & Appliances
Address No. 5888, Wuyuan Road
Jiaxing, CN
CEO Kai Zhu
Website fsilon.com
IPO 2020-08-03
ISIN CNE1000044G5

Explore sections of this company profile

Description

Headquartered in Jiaxing, China, the company functions as a manufacturer of ceiling products with an international reach, encompassing Russia, East Asia, and Southeast Asia. Its diverse product range features decorative solutions for living room ceilings and integrated walls. Furthermore, it supplies an array of steel joist components, specifically including light steel and triangular keels, widening corner lines, and various hanging elements.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY87.25 +0.10 (+0.11%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.76
Float Shares
32.71M
Free Float %
26.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.56% -8.34% -8.95% +16.76% +75.97% +41.35% +241.31% +583.38% +507.25% +388.70% +388.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
87.25
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
18.58
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    -14.1% Q1'26: -6.5% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    +78.3% Q1'26: +87.0% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +5.9% Q1'26: -49.7% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    -0.2% Q1'26: +0.0% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    -0.3% Q1'26: +0.0% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    +5.8% Q1'26: -5.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    8.05× Q1'26: 1,950.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.81) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 87.25
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
682.65M
est: 917.00M (-25.6%)
740.02M
est: 1.28B (-42.0%)
609.61M
est: 1.78B (-65.7%)
561.74M
561.74M – 561.74M
-68.4% YoY
597.75M
597.75M – 597.75M
+6.4% YoY
641.09M
641.09M – 641.09M
+7.3% YoY
EBITDA
33.58M
est: 72.22M (-53.5%)
32.64M
est: 100.49M (-67.5%)
-16.09M
est: 85.40M (-118.8%)
26.96M
26.96M – 26.96M
-68.4% YoY
28.69M
28.69M – 28.69M
+6.4% YoY
30.77M
30.77M – 30.77M
+7.3% YoY
EBIT
17.95M
est: 50.66M (-64.6%)
16.89M
est: 70.49M (-76.0%)
-33.19M
est: 37.65M (-188.1%)
11.89M
11.89M – 11.89M
-68.4% YoY
12.65M
12.65M – 12.65M
+6.4% YoY
13.57M
13.57M – 13.57M
+7.3% YoY
Net Income
11.28M
est: 74.36M (-84.8%)
12.84M
est: 114.69M (-88.8%)
-28.99M
est: 174.71M (-116.6%)
3.33M
3.33M – 3.33M
-98.1% YoY
8.67M
8.67M – 8.67M
+160.0% YoY
12.00M
12.00M – 12.00M
+38.5% YoY
SGA
141.15M
est: 97.06M (+45.4%)
118.45M
est: 135.06M (-12.3%)
110.87M
est: 274.13M (-59.6%)
86.56M
86.56M – 86.56M
-68.4% YoY
92.11M
92.11M – 92.11M
+6.4% YoY
98.79M
98.79M – 98.79M
+7.3% YoY
EPS
0.09
est: 0.59 (-84.7%)
0.10
est: 0.91 (-89.0%)
-0.23
est: 1.31 (-117.6%)
0.03
0.03 – 0.03
-98.1% YoY
0.07
0.07 – 0.07
+160.0% YoY
0.09
0.09 – 0.09
+38.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 2/5 3/5 3/5 1/5 1/5
2026-05-28 C 2/5 1/5 2/5 3/5 3/5 1/5 1/5
2026-05-27 C 2/5 1/5 2/5 3/5 3/5 1/5 1/5
2026-05-26 C 2/5 1/5 2/5 3/5 3/5 1/5 1/5
2026-05-25 C 2/5 1/5 2/5 3/5 3/5 1/5 1/5
2026-05-22 C 2/5 1/5 2/5 3/5 3/5 1/5 1/5
2026-05-21 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-20 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-19 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-18 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-15 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-14 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-13 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-12 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-11 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-08 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-07 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-06 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-04-30 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-28 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-27 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-24 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-21 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-17 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-69.60M
OE per share TTM
-0.53
Owner's Yield
-0.60%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
43.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-986.00
Shares Outstanding
125.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bing Chen Accounting Supervisor
Chenli Xu Financial Manager female
Jingzu Li GM & Director male
Kai Zhu Deputy GM & Director male
Zhe Yun Fan Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits