Subscribe

Jason Furniture (Hangzhou) Co.,Ltd. (603816.SS)

CNY22.94 +0.54 (+2.41%)
CN SHH Consumer Cyclical Furnishings, Fixtures & Appliances
Address The KUKA building
Hangzhou, CN
CEO Dong Lai Li
IPO 2016-10-14
ISIN CNE100002GF7

Explore sections of this company profile

Description

Jason Furniture (Hangzhou) Co.,Ltd. is dedicated to the development, manufacturing, and global distribution of a diverse range of home furnishings, serving both the Chinese domestic and international markets. Their comprehensive product line features various seating solutions, such as stationary and motion-enabled sofas, a selection of accent and recliner chairs, alongside dining chairs, ottomans, benches, and banquettes. The company also provides beds and a full assortment of mattresses, available in spring, hybrid, and foam constructions. All these items are sold under their exclusive KUKAHOME brand, accessible through an extensive network of 4,500 branded retail locations. Founded in Hangzhou, China, in 2006, the entity formally adopted its present name, Jason Furniture (Hangzhou) Co.,Ltd., in December 2011, having previously been known as Hangzhou Zhuangsheng Furniture Manufacturing Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY22.94 +0.54 (+2.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
0.69
Float Shares
364.08M
Free Float %
44.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.07% +11.61% +0.85% -8.95% +9.33% +7.87% +29.33% -10.01% -42.61% +69.96% +69.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
22.94
DCF (Unlevered) 9.90 -56.8%
DCF (Levered) 18.35 -20.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 4 0
Buy 6 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.20
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +8.1% Q1'26: +2.4% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    +26.4% Q1'26: -4.7% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +8.5% Q1'26: -0.9% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +10.9% Q1'26: +11.1% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +18.8% Q1'26: +18.8% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    -0.3% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    0.97× Q1'26: 1.16× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.50) × ERP
WACC = 91% × Ke + 9% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.90 Current price: 22.94
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
10 EPS Ana.
Dec 2027
12 Rev. Ana.
12 EPS Ana.
Dec 2028
7 Rev. Ana.
7 EPS Ana.
Revenue
4.79B
est: 4.78B (+0.3%)
6.67B
est: 7.00B (-4.8%)
9.17B
est: 8.60B (+6.7%)
11.09B
est: 11.25B (-1.4%)
12.67B
est: 12.76B (-0.7%)
18.34B
est: 17.67B (+3.8%)
18.01B
est: 18.58B (-3.1%)
19.21B
est: 19.24B (-0.2%)
18.48B
est: 19.11B (-3.3%)
19.98B
est: 19.87B (+0.5%)
21.54B
20.31B – 22.13B
+8.4% YoY
23.28B
21.71B – 24.73B
+8.1% YoY
25.37B
24.98B – 25.76B
+9.0% YoY
EBITDA
724.36M
est: 614.08M (+18.0%)
890.51M
est: 899.73M (-1.0%)
1.18B
est: 1.10B (+7.3%)
1.38B
est: 1.44B (-4.2%)
1.68B
est: 1.64B (+2.5%)
2.08B
est: 2.27B (-8.4%)
2.17B
est: 2.39B (-9.2%)
2.82B
est: 2.47B (+14.2%)
2.39B
est: 2.45B (-2.7%)
2.64B
est: 2.55B (+3.6%)
2.77B
2.61B – 2.84B
+8.4% YoY
2.99B
2.79B – 3.17B
+8.1% YoY
3.26B
3.21B – 3.31B
+9.0% YoY
EBIT
651.23M
est: 513.63M (+26.8%)
801.03M
est: 752.55M (+6.4%)
1.07B
est: 923.39M (+15.7%)
1.22B
est: 1.21B (+0.9%)
1.47B
est: 1.37B (+7.2%)
1.82B
est: 1.90B (-4.4%)
1.83B
est: 2.00B (-8.3%)
2.23B
est: 2.04B (+9.2%)
1.93B
est: 2.03B (-4.7%)
2.18B
est: 2.11B (+3.5%)
2.28B
2.15B – 2.35B
+8.4% YoY
2.47B
2.30B – 2.62B
+8.1% YoY
2.69B
2.65B – 2.73B
+9.0% YoY
Net Income
575.05M
est: 647.70M (-11.2%)
822.45M
est: 872.59M (-5.7%)
989.36M
est: 1.08B (-8.6%)
1.16B
est: 1.23B (-5.9%)
845.47M
est: 1.37B (-38.2%)
1.66B
est: 1.67B (-0.1%)
1.81B
est: 1.84B (-1.8%)
2.01B
est: 1.98B (+1.4%)
1.42B
est: 1.89B (-25.2%)
1.79B
est: 1.77B (+1.3%)
2.04B
1.93B – 2.09B
+15.3% YoY
2.24B
2.14B – 2.36B
+10.0% YoY
2.46B
2.24B – 2.65B
+9.7% YoY
SGA
1.07B
est: 816.58M (+31.6%)
1.35B
est: 1.20B (+12.9%)
1.80B
est: 1.47B (+22.5%)
2.16B
est: 1.92B (+12.2%)
2.13B
est: 2.18B (-2.4%)
3.03B
est: 3.02B (+0.4%)
2.94B
est: 3.17B (-7.4%)
3.35B
est: 3.36B (-0.2%)
3.39B
est: 3.33B (+1.7%)
3.71B
est: 3.47B (+7.1%)
3.76B
3.54B – 3.86B
+8.4% YoY
4.06B
3.78B – 4.31B
+8.1% YoY
4.42B
4.36B – 4.49B
+9.0% YoY
EPS
0.92
est: 0.80 (+15.6%)
1.09
est: 1.07 (+1.7%)
1.29
est: 1.33 (-2.9%)
1.52
est: 1.52 (+0.3%)
1.07
est: 1.68 (-36.3%)
2.03
est: 2.05 (-0.8%)
2.21
est: 2.30 (-4.0%)
2.44
est: 2.41 (+1.2%)
1.74
est: 2.36 (-26.2%)
2.20
est: 2.31 (-4.7%)
2.51
2.37 – 2.57
+8.8% YoY
2.77
2.63 – 2.90
+10.3% YoY
3.07
2.76 – 3.27
+10.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A- 4/5 3/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A- 4/5 3/5 5/5 5/5 2/5 3/5 3/5
2026-05-07 A- 4/5 3/5 5/5 5/5 2/5 3/5 3/5
2026-05-06 A- 4/5 3/5 5/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-22 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.95B
OE per share TTM
2.38
Owner's Yield
7.27%
Maintenance CapEx ratio
23.15%
Maint CapEx / Avg PPE
30.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 38 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
103.5K
Shares Outstanding
812.17M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bin Yao Vice President male
Bnagdeng Chen Board Secretary male
Chun Xin Liu Vice President & Chief Financial Officer female
Dong Lai Li President and Director male
Gang Xu Vice President male
Minfen Wang Accounting Supervisor
Tong Song Chen Vice President male
Xuan Zhi Peng Vice President male
Yafei Ou Vice President male
Yun Hai Li Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits