Subscribe

Zhejiang XCC Group Co.,Ltd (603667.SS)

CNY59.30 +0.14 (+0.24%)
CN SHH Industrials Manufacturing - Tools & Accessories
Address No.199, TaiTan Road 312500
Xinchang, CN
CEO Feng Zhang
IPO 2016-10-25
ISIN CNE1000030D1

Explore sections of this company profile

Description

Zhejiang XCC Group Co.,Ltd, established in 1968 and headquartered in Xinchang, China, operates as a global producer and distributor of a diverse range of bearings. Its market presence extends across the United States, Japan, Korea, and Brazil, among other international regions. The company's comprehensive product portfolio caters to numerous industries, encompassing specialized automotive bearings designed for electric car motors, transmissions, alternators, tensioners, engine fans, steering systems, AC clutches, water pumps, propeller and drive shafts, CVJ rollers, and their proprietary ZXZ automotive series. Beyond bearings, they also manufacture various auto components, such as vane rings for oil pumps, gear blanks, shaft sleeves, safety airbag tubes, hub bearing units, engine crankshaft cams, balance shaft drive sleeves, and space rings. Precision bearings form another key offering, including those for chemical fiber machinery and general high-precision applications. For the agricultural sector, their product line includes bearings for disc harrows, square and hexagonal bore applications, insert ball bearings, and inserts complete with housings, alongside their ZXZ agriculture series. Further specializations extend to low-noise and low-friction ball motor bearings, sophisticated harmonic and RV reducer bearings for robotics, and elevator components such as idle sheave and sealed spherical roller bearings. Their standard bearing selection features deep groove and angular contact ball bearings, tapered and cylindrical roller bearings, and precision machine tool bearings. Additionally, Zhejiang XCC Group supplies bearings tailored for construction machinery and equipment, as well as critical rotor bearings for wind turbines.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY59.30 +0.14 (+0.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30M
Beta
0.59
Float Shares
364.31M
Free Float %
95.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.56% +20.82% +15.21% -5.96% +73.04% +16.02% +105.08% +630.13% +850.70% +732.72% +732.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
59.30
DCF (Unlevered) 5.73 -90.3%
DCF (Levered) 3.60 -93.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.20
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Tools & Accessories: +4.1%
    +2.4% Q1'26: -18.8% (vs Q1'25)
  • EPS growth Manufacturing - Tools & Accessories: +12.8%
    +0.0% Q1'26: -20.0% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Tools & Accessories: +37.4%
    -0.3% Q1'26: -4.4% (vs Q1'25)
  • EBIT margin Manufacturing - Tools & Accessories: +9.1%
    +4.2% Q1'26: +5.6% (vs Q1'25)
  • ROIC Manufacturing - Tools & Accessories: +5.8%
    +3.7% Q1'26: +4.1% (vs Q1'25)
  • Share dilution Manufacturing - Tools & Accessories: +0.3%
    +0.0% Q1'26: +1.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Tools & Accessories: -0.48×
    2.74× Q1'26: 5.89× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.34) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.68 Current price: 59.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.07B
est: 1.05B (+2.4%)
1.15B
est: 1.20B (-4.8%)
1.37B
est: 1.39B (-1.1%)
1.82B
est: 2.04B (-10.7%)
1.75B
est: 2.19B (-19.9%)
2.42B
est: 2.36B (+2.7%)
3.20B
est: 3.35B (-4.4%)
3.11B
est: 3.12B (-0.6%)
3.26B
est: 3.09B (+5.8%)
3.34B
est: 3.74B (-10.5%)
4.32B
4.32B – 4.32B
+15.5% YoY
5.01B
5.01B – 5.01B
+16.1% YoY
EBITDA
179.77M
est: 108.96M (+65.0%)
185.47M
est: 125.08M (+48.3%)
205.93M
est: 144.38M (+42.6%)
254.31M
est: 211.68M (+20.1%)
223.67M
est: 227.80M (-1.8%)
315.51M
est: 245.27M (+28.6%)
355.11M
est: 347.89M (+2.1%)
363.35M
est: 343.93M (+5.6%)
312.76M
est: 339.79M (-8.0%)
322.94M
est: 411.25M (-21.5%)
475.12M
475.12M – 475.12M
+15.5% YoY
551.75M
551.75M – 551.75M
+16.1% YoY
EBIT
124.45M
est: 56.19M (+121.5%)
123.75M
est: 64.50M (+91.9%)
132.78M
est: 74.45M (+78.3%)
151.55M
est: 109.16M (+38.8%)
113.93M
est: 117.47M (-3.0%)
198.18M
est: 126.47M (+56.7%)
221.85M
est: 179.39M (+23.7%)
206.57M
est: 191.62M (+7.8%)
153.80M
est: 189.31M (-18.8%)
140.43M
est: 229.13M (-38.7%)
264.71M
264.71M – 264.71M
+15.5% YoY
307.40M
307.40M – 307.40M
+16.1% YoY
Net Income
88.69M
est: 168.68M (-47.4%)
98.73M
est: 210.85M (-53.2%)
102.27M
est: 131.57M (-22.3%)
102.40M
est: 190.05M (-46.1%)
62.10M
est: 215.63M (-71.2%)
123.51M
est: 171.78M (-28.1%)
147.77M
est: 204.55M (-27.8%)
138.18M
est: 127.46M (+8.4%)
91.37M
est: 131.60M (-30.6%)
91.39M
est: 132.82M (-31.2%)
182.78M
182.78M – 182.78M
+37.6% YoY
226.65M
226.65M – 226.65M
+24.0% YoY
SGA
124.13M
est: 84.15M (+47.5%)
97.40M
est: 96.59M (+0.8%)
132.36M
est: 111.50M (+18.7%)
170.55M
est: 163.48M (+4.3%)
145.60M
est: 175.92M (-17.2%)
200.29M
est: 189.41M (+5.7%)
256.39M
est: 268.66M (-4.6%)
229.95M
est: 217.15M (+5.9%)
266.56M
est: 214.54M (+24.2%)
97.43M
est: 259.66M (-62.5%)
299.98M
299.98M – 299.98M
+15.5% YoY
348.36M
348.36M – 348.36M
+16.1% YoY
EPS
0.42
est: 0.46 (-9.0%)
0.38
est: 0.58 (-34.1%)
0.38
est: 0.36 (+5.6%)
0.36
est: 0.52 (-30.8%)
0.21
est: 0.59 (-64.4%)
0.43
est: 0.47 (-8.5%)
0.48
est: 0.56 (-14.2%)
0.40
est: 0.35 (+14.7%)
0.25
est: 0.36 (-30.6%)
0.25
est: 0.36 (-30.6%)
0.50
0.50 – 0.50
+38.9% YoY
0.62
0.62 – 0.62
+24.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-11 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-08 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-07 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-06 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-04-30 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-04-29 C+ 2/5 2/5 2/5 4/5 2/5 1/5 1/5
2026-04-28 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-27 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-24 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-23 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-17 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-123.50M
OE per share TTM
-0.31
Owner's Yield
-0.40%
Maintenance CapEx ratio
496.63%
Maint CapEx / Avg PPE
46.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 17 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 988.8K 0.06%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 288.8K 0.39%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 33.2K 0.48%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 75.0K 0.26%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 3.70M 0.06%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 161.5K 0.29%
7 Vanguard ESG International Stock ETF VSGX 0.00% 64.7K 0.10%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 90.3K 0.28%
9 Vanguard Total International Stock ETF VXUS 0.00% 3.89M 0.05%
10 Vanguard Total World Stock ETF VT 0.00% 249.2K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
29.0K
Shares Outstanding
383.15M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chaojiang Song Chief Financial Officer male
Feng Zhang GM & Chairman male
Lianying Ding Accounting Supervisor
Mingzhou Wang Chairman of Supervisory Board male
Xunlei Zhang Chief Engineer male
Yaohui Peng Secretary to the Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits