Subscribe

DMG Mori Co., Ltd. (6141.T)

JPY3,538.00 -101.00 (-2.78%)
JP JPX Industrials Manufacturing - Tools & Accessories
Address 2-3-23 Shiomi 135-0052
Tokyo, JP
CEO Kenji Oishi
Website dmgmori.co.jp
IPO 2001-01-04
ISIN JP3924800000

Explore sections of this company profile

Also trades on Other OTC · MRSKF (USD) Tokyo Stock Exchange · 6141.T (JPY)
Description

DMG Mori Co., Ltd. is a global leader in the manufacturing and sale of diverse machine tools. Its product portfolio spans high-precision 5-axis and multi-axis machines, turning and machining centers, along with innovative Lasertec and ultrasonic systems. The company enhances these offerings with comprehensive technology cycles for handling, processing, measurement, and monitoring tasks. Complementing its machinery, DMG Mori provides automation solutions like pallet pool, workpiece, pallet, and tool handling systems, as well as specialized devices for tool presetting, shrinking, measuring, and balancing. They also develop CELOS, an operating system tailored for machine tools, alongside its associated software. Their extensive array of peripheral equipment includes coolant oil, oil skimmers, compressors, advanced coolant filtration, air dryers, and coolant nozzle machines. Measurement devices such as tool presetters, shrink fit and balancing machines, and integrated on-machine measurement tools are also supplied, alongside bar feeder machines and electrical cabinet coolers. Founded in Tokyo, Japan, in 1948, the company was known as DMG Mori Seiki Co., Ltd. until its rebranding to DMG Mori Co., Ltd. in 2015.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,538.00 -101.00 (-2.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.90
Float Shares
120.42M
Free Float %
86.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.40% +5.14% +37.66% +19.49% +32.63% +39.57% +28.58% +72.59% +108.58% +182.32% +193.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,538.00
DCF (Unlevered) 7,668.48 +116.7%
DCF (Levered) 3,696.59 +4.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 17% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 4 +1
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.26
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Manufacturing - Tools & Accessories: +4.1%
    -4.8% Q1'26: +18.9% (vs Q1'25)
  • ✓
    EPS growth Manufacturing - Tools & Accessories: +12.8%
    +266.1% ★ Q1'26: +797.5% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Manufacturing - Tools & Accessories: +37.4%
    +2.7% Q1'26: -3.5% (vs Q1'25)
  • ✗
    EBIT margin Manufacturing - Tools & Accessories: +9.1%
    +3.7% Q1'26: +2.5% (vs Q1'25)
  • ✗
    ROIC Manufacturing - Tools & Accessories: +5.8%
    +2.8% Q1'26: +2.1% (vs Q1'25)
  • ✓
    Share dilution Manufacturing - Tools & Accessories: +0.3%
    -0.1% Q1'26: -1.6% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Manufacturing - Tools & Accessories: -0.48×
    4.41× Q1'26: 5.11× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.89) × ERP
WACC = 69% × Ke + 31% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 7,571.29 Current price: 3,538.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual 		Dec 2015
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
5 Rev. Ana.
4 EPS Ana. 		Dec 2027
5 Rev. Ana.
5 EPS Ana. 		Dec 2028
5 Rev. Ana.
5 EPS Ana. 		Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
160.73B
est: 174.64B (-8.0%)
179.13B
est: 334.98B (-46.5%)
424.60B
est: 334.98B (+26.8%)
376.63B
est: 373.25B (+0.9%)
429.66B
est: 420.03B (+2.3%)
501.25B
est: 484.23B (+3.5%)
485.78B
est: 483.13B (+0.5%)
328.28B
est: 337.09B (-2.6%)
396.01B
est: 382.11B (+3.6%)
474.77B
est: 471.88B (+0.6%)
539.45B
est: 553.63B (-2.6%)
540.95B
est: 551.57B (-1.9%)
514.98B
est: 504.34B (+2.1%)
544.94B
521.80B – 563.00B
+8.1% YoY
577.12B
546.10B – 599.00B
+5.9% YoY
607.86B
578.52B – 629.50B
+5.3% YoY
606.00B
576.75B – 627.57B
-0.3% YoY
EBITDA
15.41B
est: 22.53B (-31.6%)
30.43B
est: 43.21B (-29.6%)
4.84B
est: 43.21B (-88.8%)
36.48B
est: 48.15B (-24.2%)
59.58B
est: 54.18B (+10.0%)
73.92B
est: 62.46B (+18.3%)
73.85B
est: 62.32B (+18.5%)
49.38B
est: 43.48B (+13.6%)
64.12B
est: 49.29B (+30.1%)
91.79B
est: 60.87B (+50.8%)
108.58B
est: 93.35B (+16.3%)
98.72B
est: 93.00B (+6.1%)
53.59B
est: 85.04B (-37.0%)
91.89B
87.98B – 94.93B
+8.1% YoY
97.31B
92.08B – 101.00B
+5.9% YoY
102.49B
97.55B – 106.14B
+5.3% YoY
102.18B
97.25B – 105.82B
-0.3% YoY
EBIT
9.36B
est: 12.63B (-25.9%)
23.66B
est: 24.23B (-2.3%)
-14.67B
est: 24.23B (-160.5%)
18.79B
est: 27.00B (-30.4%)
41.24B
est: 30.39B (+35.7%)
55.42B
est: 35.03B (+58.2%)
50.77B
est: 34.95B (+45.3%)
25.26B
est: 24.39B (+3.6%)
42.23B
est: 27.64B (+52.8%)
67.78B
est: 34.14B (+98.5%)
82.24B
est: 62.33B (+31.9%)
67.22B
est: 62.10B (+8.2%)
18.98B
est: 56.78B (-66.6%)
61.36B
58.75B – 63.39B
+8.1% YoY
64.98B
61.49B – 67.44B
+5.9% YoY
68.44B
65.14B – 70.88B
+5.3% YoY
68.23B
64.94B – 70.66B
-0.3% YoY
Net Income
9.44B
est: 14.39B (-34.4%)
17.08B
est: 27.26B (-37.3%)
35.87B
est: 27.26B (+31.6%)
-7.83B
est: -6.87B (-14.0%)
15.26B
est: 17.58B (-13.2%)
18.52B
est: 25.06B (-26.1%)
18.00B
est: 22.43B (-19.8%)
1.75B
est: 1.41B (+23.5%)
13.46B
est: 12.51B (+7.6%)
25.41B
est: 29.39B (-13.6%)
33.95B
est: 34.14B (-0.6%)
7.70B
est: 9.05B (-14.9%)
24.03B
est: 16.97B (+41.6%)
14.71B
12.48B – 15.31B
-13.3% YoY
22.58B
15.95B – 26.10B
+53.6% YoY
29.88B
22.93B – 38.20B
+32.3% YoY
35.72B
33.48B – 37.37B
+19.5% YoY
SGA
40.54B
est: 60.40B (-32.9%)
—
est: 115.86B (-100.0%)
212.20B
est: 115.86B (+83.1%)
159.51B
est: 129.10B (+23.6%)
164.83B
est: 145.28B (+13.5%)
180.84B
est: 167.49B (+8.0%)
170.72B
est: 167.11B (+2.2%)
121.51B
est: 116.59B (+4.2%)
137.56B
est: 132.16B (+4.1%)
163.55B
est: 163.21B (+0.2%)
191.59B
est: 216.53B (-11.5%)
198.24B
est: 215.72B (-8.1%)
279.14B
est: 197.25B (+41.5%)
213.13B
204.08B – 220.19B
+8.1% YoY
225.71B
213.58B – 234.27B
+5.9% YoY
237.74B
226.26B – 246.20B
+5.3% YoY
237.01B
225.57B – 245.44B
-0.3% YoY
EPS
85.73
est: 101.78 (-15.8%)
131.65
est: 192.75 (-31.7%)
288.71
est: 192.75 (+49.8%)
-67.80
est: -48.56 (-39.6%)
116.44
est: 124.28 (-6.3%)
144.08
est: 177.17 (-18.7%)
138.64
est: 158.60 (-12.6%)
3.40
est: 9.99 (-66.0%)
91.74
est: 88.43 (+3.7%)
188.62
est: 207.85 (-9.3%)
256.65
est: 243.63 (+5.3%)
43.60
est: 64.60 (-32.5%)
155.60
est: 121.09 (+28.5%)
96.11
88.33 – 108.38
-20.6% YoY
155.97
112.90 – 184.71
+62.3% YoY
207.75
162.30 – 270.34
+33.2% YoY
252.80
236.94 – 264.50
+21.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-01 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-15 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
16.86B
OE per share TTM
129.90
Owner's Yield
3.17%
Maintenance CapEx ratio
355.60%
Maint CapEx / Avg PPE
41.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.48M
Shares Outstanding
139.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alfred Geibler Executive Vice President & Director 358M male
Masahiko Mori President & Chairman of the Board 339M —
James Victor Nudo Executive Vice President 215M male
Hirotake Kobayashi Representative Director, Executive Vice President, Head of Accounting and Finance & Head of Sales 183M male
Hiroaki Tamai Executive Vice President, Manufacturing Manager & Representative Director 180M male
Makoto Fujishima Executive VP, Doctor of Engineering & Director 142M —
Kenji Oishi Executive Of., President & CEO of DMG MORI Precision Boring Co., Ltd & MEO of Taiyo Koki Co., Ltd. — male
Fumihiko Nakazawa Managing Executive Officer, In charge of IR and M&A — —
Masami Hatano Managing Executive Officer of Corporate Communication & Fixed Asset Planning — female
Natsune Takano Managing Executive Officer of Human Resources — —
Ralf Riedemann Senior Managing Executive Officer — male
Yasufumi Takai Managing Executive Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Manufacturing - Tools & Accessories