NTN Corporation (6472.T)
Osaka, JP
Headquartered in Osaka, Japan, NTN Corporation is a global manufacturer and distributor of essential mechanical components. Established in 1918, the company, along with its subsidiaries, offers a wide array of products, including various types of bearings (such as radial, thrust, special purpose, and linear motion bearings, as well as plummer blocks and bearing units), constant velocity joints, automatic tensioners, and clutches. Their diverse portfolio also encompasses advanced solutions like electric motors, actuators, sensor-related products, electric brake systems, condition monitoring systems, composite materials, and even wind and hydro turbines. Beyond manufacturing, NTN provides comprehensive aftermarket parts and maintenance services. These products and services cater to a vast range of industries worldwide, spanning from automotive (including electric vehicles and motorcycles) and railway systems to wind power generation, heavy construction and agricultural machinery, aerospace, robotics, medical equipment, and various sectors within manufacturing like iron making, machine tools, paper production, and food processing, alongside general electrical machinery and renewable energy applications. The company maintains a significant presence across Japan, the Americas, Europe, and other Asian markets.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.51% | -4.62% | +13.19% | -5.03% | +8.78% | +6.67% | +78.40% | +33.47% | +27.46% | +7.43% | +35.29% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Manufacturing - Tools & Accessories: +4.1%+0.1% Q1'26: +6.2% (vs Q1'25)
-
EPS growth Manufacturing - Tools & Accessories: +12.8%+152.1% ★ Q1'26: +156.1% (vs Q1'25)
-
FCF margin FCF growth · Manufacturing - Tools & Accessories: +37.4%+4.7% ★ Q1'26: +7.0% (vs Q1'25)
-
EBIT margin Manufacturing - Tools & Accessories: +9.1%+3.8% Q1'26: +5.3% (vs Q1'25)
-
ROIC Manufacturing - Tools & Accessories: +5.8%+5.7% Q1'26: +9.4% (vs Q1'25)
-
Share dilution Manufacturing - Tools & Accessories: +0.3%+3.8% Q1'26: +5.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Manufacturing - Tools & Accessories: -0.48×4.46× Q1'26: 3.61× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 4 Rev. Ana. 3 EPS Ana. |
Mar 2027 4 Rev. Ana. 3 EPS Ana. |
Mar 2028 4 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
701.90B
est: 698.54B (+0.5%)
|
717.00B
est: 717.18B (0.0%)
|
683.33B
est: 676.15B (+1.1%)
|
744.37B
est: 732.43B (+1.6%)
|
733.57B
est: 736.72B (-0.4%)
|
651.96B
est: 654.45B (-0.4%)
|
562.85B
est: 560.03B (+0.5%)
|
642.02B
est: 631.63B (+1.6%)
|
773.96B
est: 771.02B (+0.4%)
|
836.29B
est: 846.33B (-1.2%)
|
825.59B
est: 818.08B (+0.9%)
|
811.20B
806.93B – 815.02B
-0.8% YoY
|
839.25B
834.70B – 846.14B
+3.5% YoY
|
862.45B
852.72B – 867.79B
+2.8% YoY
|
| EBITDA |
84.30B
est: 48.35B (+74.4%)
|
86.10B
est: 49.64B (+73.5%)
|
72.30B
est: 46.80B (+54.5%)
|
77.11B
est: 50.69B (+52.1%)
|
65.87B
est: 50.99B (+29.2%)
|
44.82B
est: 45.29B (-1.0%)
|
32.34B
est: 38.76B (-16.6%)
|
46.15B
est: 43.71B (+5.6%)
|
59.41B
est: 53.36B (+11.3%)
|
70.17B
est: 86.57B (-19.0%)
|
65.55B
est: 83.68B (-21.7%)
|
82.98B
82.54B – 83.37B
-0.8% YoY
|
85.85B
85.38B – 86.55B
+3.5% YoY
|
88.22B
87.23B – 88.77B
+2.8% YoY
|
| EBIT |
43.85B
est: 9.40B (+366.4%)
|
47.77B
est: 9.65B (+394.9%)
|
35.62B
est: 9.10B (+291.4%)
|
39.61B
est: 9.86B (+301.8%)
|
26.95B
est: 9.92B (+171.7%)
|
7.52B
est: 8.81B (-14.7%)
|
-3.14B
est: 7.54B (-141.6%)
|
8.09B
est: 8.50B (-4.8%)
|
17.15B
est: 10.38B (+65.2%)
|
28.15B
est: 54.67B (-48.5%)
|
22.96B
est: 52.84B (-56.6%)
|
52.40B
52.12B – 52.65B
-0.8% YoY
|
54.21B
53.92B – 54.66B
+3.5% YoY
|
55.71B
55.08B – 56.06B
+2.8% YoY
|
| Net Income |
23.35B
est: 22.43B (+4.1%)
|
15.04B
est: 15.20B (-1.1%)
|
2.83B
est: 9.72B (-70.9%)
|
20.37B
est: 16.12B (+26.4%)
|
-6.96B
est: 11.47B (-160.7%)
|
-43.99B
est: -420.36M (-10,365.6%)
|
-11.64B
est: -17.42B (+33.2%)
|
7.34B
est: 3.19B (+130.2%)
|
10.37B
est: 11.46B (-9.5%)
|
10.57B
est: 9.42B (+12.2%)
|
-23.80B
est: -13.56B (-75.5%)
|
-1.76B
-2.75B – -759.01M
+87.1% YoY
|
14.23B
9.75B – 20.15B
+910.3% YoY
|
20.45B
15.67B – 29.84B
+43.8% YoY
|
| SGA |
74.71B
est: 89.67B (-16.7%)
|
79.61B
est: 92.06B (-13.5%)
|
80.89B
est: 86.79B (-6.8%)
|
85.86B
est: 94.02B (-8.7%)
|
86.59B
est: 94.57B (-8.4%)
|
77.42B
est: 84.01B (-7.8%)
|
69.47B
est: 71.89B (-3.4%)
|
88.61B
est: 81.08B (+9.3%)
|
97.50B
est: 98.97B (-1.5%)
|
105.74B
est: 109.80B (-3.7%)
|
105.63B
est: 106.14B (-0.5%)
|
105.24B
104.69B – 105.74B
-0.8% YoY
|
108.88B
108.29B – 109.78B
+3.5% YoY
|
111.89B
110.63B – 112.59B
+2.8% YoY
|
| EPS |
43.91
est: 42.31 (+3.8%)
|
28.28
est: 28.68 (-1.4%)
|
5.33
est: 18.33 (-70.9%)
|
38.36
est: 30.41 (+26.1%)
|
-13.10
est: 21.64 (-160.5%)
|
-82.82
est: -0.79 (-10,343.9%)
|
-21.92
est: -32.86 (+33.3%)
|
13.83
est: 6.02 (+129.9%)
|
19.53
est: 21.62 (-9.7%)
|
19.90
est: 17.13 (+16.2%)
|
-44.90
est: -24.67 (-82.0%)
|
-3.49
-5.00 – -1.38
+85.8% YoY
|
25.92
17.72 – 36.63
+841.7% YoY
|
39.04
28.49 – 54.24
+50.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-14 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-13 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-08 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-07 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-01 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-30 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-15 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akiyuki Minami | Executive Officer, Head of India Region & Head of SCM Strategy Division | — | male |
| Eiichi Ukai | President, Chief Executive Officer, Representative Executive Officer, GM of Group Management Headquarters & Director | — | male |
| Hiroshi Nakano | Advisor | — | male |
| Hiroyuki Ichikawa | Executive Officer & Deputy GM of Automotive Business Headquarters | — | — |
| Ikuya Tateoka | Executive Officer and Corporate GM of CVJ & Axle Bearing Business HQ | — | — |
| Koji Takahashi | Executive Officer & Director | — | male |
| Masaaki Yamamoto | Representative Executive Officer, Executive Officer, Chief Financial Officer & Director | — | — |
| Masayuki Tanio | Executive Officer, Deputy GM of Bearing Business Headquarters & Head of Business Strategy Unit | — | — |
| Shumpei Kinoshita | Executive Officer, Deputy GM of Group Management Headquarters & Director | — | male |
| Yasuhiro Kawabata | Executive Officer and Deputy GM-Group Mgt HQ, HR Strategy Dept, HR Dept, Gen. Affairs Dept & Legal Dept | — | — |
| Yoshiyasu Nakano | Executive Officer & Chief Technology Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6472.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
