Subscribe

Nippon Thompson Co., Ltd. (6480.T)

JPY2,041.00 +28.00 (+1.39%)
JP JPX Industrials Manufacturing - Tools & Accessories
Address 19-19 Takanawa 2-chome 108-8586
Tokyo, JP
CEO Mikihito Hosono
IPO 2001-01-01
ISIN JP3739400004

Explore sections of this company profile

Description

Operating globally under its IKO brand, Nippon Thompson Co., Ltd. is a Japanese enterprise specializing in the development, manufacturing, and distribution of various industrial components. Its extensive product catalog includes a diverse range of needle roller bearings, such as radial, combined, and thrust types, along with cam followers, roller followers, crossed roller bearings, and spherical bushings. These critical components find application across numerous industries, including automobiles, motorcycles, printing machines, industrial robots, and construction machinery. The company also provides a comprehensive line of linear motion rolling guides, featuring products like linear ways/linear roller ways, crossed roller ways, linear slide units, linear ball splines, linear bushings, stroke rotary bushings, and various roller way and flat roller cage assemblies. Additionally, Nippon Thompson manufactures precision positioning tables, which utilize ball screw drives, linear motor drives, and timing belt drive mechanisms, supplied with complementary controllers. These high-precision systems are vital for equipment used in the manufacturing of semiconductors, flat panel displays, and other sensitive machinery. Founded in Tokyo, Japan, in 1950, the company was initially known as Daiichi-Kogyo Co., Ltd. and officially adopted its present name, Nippon Thompson Co., Ltd., in 1963.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,041.00 +28.00 (+1.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.06
Float Shares
42.62M
Free Float %
61.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.92% +63.92% +97.09% +84.52% +177.04% +138.14% +295.77% +239.72% +219.32% +401.79% +129.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,041.00
DCF (Unlevered) 242.52 -88.1%
DCF (Levered) 327.81 -83.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.60
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Tools & Accessories: +4.1%
    +15.9% Q1'26: +23.3% (vs Q1'25)
  • EPS growth Manufacturing - Tools & Accessories: +12.8%
    +313.2% Q1'26: +12.1% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Tools & Accessories: +37.4%
    +8.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Manufacturing - Tools & Accessories: +9.1%
    +6.5% Q1'26: +10.0% (vs Q1'25)
  • ROIC Manufacturing - Tools & Accessories: +5.8%
    +4.9% Q1'26: +7.9% (vs Q1'25)
  • Share dilution Manufacturing - Tools & Accessories: +0.3%
    +0.7% Q1'26: +0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Tools & Accessories: -0.48×
    3.23× Q1'26: 1.90× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.86) × ERP
WACC = 79% × Ke + 21% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 227.21 Current price: 2,041.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
55.23B
est: 52.50B (+5.2%)
57.57B
est: 57.00B (+1.0%)
47.46B
est: 46.25B (+2.6%)
44.34B
est: 43.35B (+2.3%)
62.28B
est: 63.75B (-2.3%)
68.26B
est: 68.00B (+0.4%)
55.05B
est: 53.46B (+3.0%)
54.38B
est: 54.10B (+0.5%)
57.00B
57.00B – 57.00B
+5.4% YoY
74.60B
74.60B – 74.60B
+30.9% YoY
80.50B
80.50B – 80.50B
+7.9% YoY
84.00B
84.00B – 84.00B
+4.3% YoY
EBITDA
5.74B
est: 7.53B (-23.7%)
8.18B
est: 8.17B (+0.1%)
5.14B
est: 6.63B (-22.4%)
3.28B
est: 6.21B (-47.3%)
9.78B
est: 9.14B (+7.1%)
12.88B
est: 9.75B (+32.2%)
6.49B
est: 6.70B (-3.1%)
4.83B
est: 6.78B (-28.7%)
7.14B
7.14B – 7.14B
+5.4% YoY
9.35B
9.35B – 9.35B
+30.9% YoY
10.09B
10.09B – 10.09B
+7.9% YoY
10.52B
10.52B – 10.52B
+4.3% YoY
EBIT
2.65B
est: 4.18B (-36.6%)
4.88B
est: 4.53B (+7.7%)
1.34B
est: 3.68B (-63.5%)
-558.00M
est: 3.45B (-116.2%)
5.90B
est: 5.07B (+16.3%)
9.46B
est: 5.41B (+74.9%)
3.17B
est: 2.70B (+17.2%)
1.59B
est: 2.73B (-41.7%)
2.88B
2.88B – 2.88B
+5.4% YoY
3.77B
3.77B – 3.77B
+30.9% YoY
4.07B
4.07B – 4.07B
+7.9% YoY
4.25B
4.25B – 4.25B
+4.3% YoY
Net Income
1.68B
est: 1.92B (-12.8%)
3.72B
est: 3.19B (+16.6%)
-185.00M
est: 384.12M (-148.2%)
215.00M
est: 96.89M (+121.9%)
4.13B
est: 4.63B (-10.8%)
7.47B
est: 7.00B (+6.6%)
2.67B
est: 1.13B (+136.3%)
978.00M
est: 200.71M (+387.3%)
2.00B
2.00B – 2.00B
+896.6% YoY
7.41B
7.41B – 7.41B
+270.7% YoY
9.51B
9.51B – 9.51B
+28.3% YoY
9.61B
9.61B – 9.61B
+1.0% YoY
SGA
12.14B
est: 13.29B (-8.7%)
12.21B
est: 14.43B (-15.4%)
12.12B
est: 11.71B (+3.5%)
10.94B
est: 10.98B (-0.4%)
12.11B
est: 16.14B (-25.0%)
13.49B
est: 17.22B (-21.6%)
13.28B
est: 12.12B (+9.6%)
13.79B
est: 12.27B (+12.4%)
12.92B
12.92B – 12.92B
+5.4% YoY
16.91B
16.91B – 16.91B
+30.9% YoY
18.25B
18.25B – 18.25B
+7.9% YoY
19.04B
19.04B – 19.04B
+4.3% YoY
EPS
23.34
est: 27.80 (-16.0%)
51.94
est: 46.10 (+12.7%)
-2.58
est: 5.55 (-146.5%)
3.02
est: 1.40 (+115.7%)
58.26
est: 66.95 (-13.0%)
104.91
est: 101.20 (+3.7%)
37.81
est: 16.35 (+131.3%)
14.17
est: 2.90 (+388.6%)
28.90
28.90 – 28.90
+896.6% YoY
107.12
107.12 – 107.12
+270.7% YoY
137.41
137.41 – 137.41
+28.3% YoY
138.84
138.84 – 138.84
+1.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-05-11 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-05-08 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-05-07 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-05-01 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-30 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-28 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-27 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-24 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-23 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-21 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-15 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.33B
OE per share TTM
-33.24
Owner's Yield
-1.73%
Maintenance CapEx ratio
10.41%
Maint CapEx / Avg PPE
42.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.66M
Shares Outstanding
69.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroyasu Fukumasu Senior Exec. Off., Exec. Manager of Sales & Marketing HQ and GM of Sales Ops Mgt. Div.
Kenji Yokoyama Senior Executive Officer & General Manager of Production Headquarters male
Mikihito Hosono Representative Director, Chief Executive Officer & President male
Nobuya Hideshima Vice Chairman, Head of Production Div., Sales Div., Sales Engineering Depart. & Legal Affairs Office male
Osamu Nishimura CFO, Head of Corp. Planning, HR, General Affairs & Accounting & Secretariat and Director male
Satoshi Sato Managing Executive Officer & Executive Manager of Production Headquarters
Shin Kasahara Managing Executive Officer and Deputy Executive Manager of Sales & Marketing Headquarters male
Shuichi Tezuka Managing Executive Officer and Executive Manager of Sales & Marketing Headquarters
Tooru Okajima Managing Executive Officer male
Toyohisa Ishihara Managing Executive Officer & Executive Manager of Technology Development Headquarters
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits