Subscribe

AUPU Intelligent Technology Corporation Limited (603551.SS)

CNY9.49 +0.18 (+1.93%)
CN SHH Consumer Cyclical Furnishings, Fixtures & Appliances
Address No. 210, No. 21 Street 310018
Hangzhou, HN, CN
CEO Sheng Kang Fang
Website aupu.net
IPO 2020-01-15
ISIN CNE100003RW7

Explore sections of this company profile

Description

AUPU Intelligent Technology Corporation Limited engages in the research and development, production, sales, and service of various household products in China. Its products include integrated ceilings, lighting, integrated walls, integrated stoves, clothes dryers, fresh air systems, ventilation fans, full-function balcony, humidifiers, and yuba, as well as bathroom heaters. The company was formerly known as AUPU Home Style Corporation Limited and changed its name to AUPU Intelligent Technology Corporation Limited in June 2024. The company was founded in 1993 and is based in Hangzhou, China. AUPU Home Style Corporation Limited is a subsidiary of Tricosco Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY9.49 +0.18 (+1.93%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.09
Float Shares
357.12M
Free Float %
92.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.18% -0.25% -4.24% +8.06% +10.31% +5.26% +17.42% +7.11% -2.17% -44.29% -44.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.49
DCF (Unlevered) 13.62 +43.5%
DCF (Levered) 17.86 +88.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-03 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.82
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +0.5% Q1'26: +7.2% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    +1.3% Q1'26: -15.4% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +15.5% Q1'26: +69.7% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +18.1% Q1'26: +10.2% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +104.4% Q1'26: +20.8% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    -1.3% Q1'26: -4.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    0.01× Q1'26: 1.50× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.01) × ERP
WACC = 100% × Ke + 0% × Kd (12.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 26.12 Current price: 9.49
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.06B
est: 1.93B (+6.8%)
1.88B
est: 1.88B (+0.0%)
2.00B
est: 2.00B (0.0%)
1.87B
est: 1.98B (-5.6%)
1.87B
est: 1.94B (-3.4%)
1.93B
1.93B – 1.93B
-0.5% YoY
2.01B
2.01B – 2.01B
+4.1% YoY
2.22B
2.22B – 2.22B
+10.7% YoY
EBITDA
97.96M
est: 335.71M (-70.8%)
334.10M
est: 327.52M (+2.0%)
412.28M
est: 324.82M (+26.9%)
396.24M
est: 321.65M (+23.2%)
396.21M
est: 315.63M (+25.5%)
313.92M
313.92M – 313.92M
-0.5% YoY
326.82M
326.82M – 326.82M
+4.1% YoY
361.83M
361.83M – 361.83M
+10.7% YoY
EBIT
51.28M
est: 275.64M (-81.4%)
280.26M
est: 268.91M (+4.2%)
357.25M
est: 271.98M (+31.4%)
347.38M
est: 269.33M (+29.0%)
339.36M
est: 264.29M (+28.4%)
262.86M
262.86M – 262.86M
-0.5% YoY
273.66M
273.66M – 273.66M
+4.1% YoY
302.97M
302.97M – 302.97M
+10.7% YoY
Net Income
31.05M
est: 270.32M (-88.5%)
240.12M
est: 231.70M (+3.6%)
309.32M
est: 305.46M (+1.3%)
297.35M
est: 281.90M (+5.5%)
297.27M
est: 305.07M (-2.6%)
295.42M
295.42M – 295.42M
-3.2% YoY
324.38M
324.38M – 324.38M
+9.8% YoY
390.03M
390.03M – 390.03M
+20.2% YoY
SGA
520.52M
est: 349.20M (+49.1%)
418.68M
est: 340.69M (+22.9%)
497.18M
est: 495.06M (+0.4%)
452.17M
est: 490.23M (-7.8%)
240.24M
est: 481.05M (-50.1%)
478.45M
478.45M – 478.45M
-0.5% YoY
498.11M
498.11M – 498.11M
+4.1% YoY
551.47M
551.47M – 551.47M
+10.7% YoY
EPS
0.07
est: 0.70 (-90.0%)
0.61
est: 0.60 (+1.7%)
0.80
est: 0.79 (+1.1%)
0.77
est: 0.73 (+5.5%)
0.78
est: 0.79 (-1.3%)
0.77
0.77 – 0.77
-3.2% YoY
0.84
0.84 – 0.84
+9.8% YoY
1.01
1.01 – 1.01
+20.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
225.69M
OE per share TTM
0.58
Owner's Yield
4.95%
Maintenance CapEx ratio
13.29%
Maint CapEx / Avg PPE
25.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
405.0K
Shares Outstanding
384.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jie Li Board Secretary female
Jingfang Wu Accounting Supervisor
Shengkang Fang GM & Director male
Wenlong Liu Chief Financial Officer, Deputy GM & Director male
Xingjie Wu Executive Deputy GM & Director male
Xinyu Zhang Chief Engineer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits