Beijing Tricolor Technology Co., Ltd (603516.SS)
Beijing, CN
Beijing Tricolor Technology Co., Ltd is a global developer and distributor of advanced professional audio and video equipment. Their product portfolio encompasses specialized solutions such as matrix switchers, video wall controllers, KVM switches, and signal transceivers, complemented by various accessories. These cutting-edge products are essential for a wide range of complex multimedia video environments, including command and control centers, corporate conference facilities, large-scale data centers, and public exhibitions. The company was founded in 2011 and operates from its headquarters in Beijing, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.31% | -12.65% | -13.47% | -19.59% | -37.47% | -44.07% | +239.95% | +484.11% | +455.31% | +766.25% | +766.25% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-12 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | -1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Technology Distributors: +13.3%-33.5% Q1'26: +13.9% (vs Q1'25)
-
EPS growth Technology Distributors: +17.0%+220.9% ★ Q1'26: +114.3% (vs Q1'25)
-
FCF margin FCF growth · Technology Distributors: +18.6%-11.0% Q1'26: -140.1% (vs Q1'25)
-
EBIT margin Technology Distributors: +4.3%-6.1% Q1'26: -48.5% (vs Q1'25)
-
ROIC Technology Distributors: +7.9%-1.7% Q1'26: -4.7% (vs Q1'25)
-
Share dilution Technology Distributors: +0.1%+1.6% Q1'26: -17.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×-5.82× Q1'26: -0.12× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
371.25M
est: 383.25M (-3.1%)
|
482.60M
est: 506.67M (-4.7%)
|
468.10M
est: 627.00M (-25.3%)
|
380.81M
est: 421.00M (-9.5%)
|
498.99M
est: 533.00M (-6.4%)
|
494.89M
est: 665.00M (-25.6%)
|
329.21M
est: 883.00M (-62.7%)
|
1.12B
1.10B – 1.15B
+27.1% YoY
|
| EBITDA |
119.14M
est: 70.42M (+69.2%)
|
130.26M
est: 93.10M (+39.9%)
|
114.48M
est: 115.21M (-0.6%)
|
56.82M
est: 77.36M (-26.5%)
|
40.10M
est: 97.94M (-59.1%)
|
86.45M
est: 85.65M (+0.9%)
|
-1.59M
est: 113.73M (-101.4%)
|
144.51M
141.49M – 147.54M
+27.1% YoY
|
| EBIT |
111.79M
est: 54.69M (+104.4%)
|
121.15M
est: 72.30M (+67.6%)
|
96.39M
est: 89.47M (+7.7%)
|
32.58M
est: 60.08M (-45.8%)
|
17.59M
est: 76.06M (-76.9%)
|
67.18M
est: 53.45M (+25.7%)
|
-19.96M
est: 70.97M (-128.1%)
|
90.18M
88.29M – 92.07M
+27.1% YoY
|
| Net Income |
114.22M
est: 127.92M (-10.7%)
|
128.29M
est: 161.53M (-20.6%)
|
83.11M
est: 201.53M (-58.8%)
|
29.89M
est: 29.93M (-0.1%)
|
17.48M
est: 45.89M (-61.9%)
|
85.80M
est: 105.36M (-18.6%)
|
279.62M
est: 141.84M (+97.1%)
|
200.60M
200.60M – 200.60M
+41.4% YoY
|
| SGA |
93.45M
est: 91.34M (+2.3%)
|
108.60M
est: 120.76M (-10.1%)
|
112.42M
est: 149.44M (-24.8%)
|
101.13M
est: 100.34M (+0.8%)
|
117.55M
est: 127.04M (-7.5%)
|
111.53M
est: 172.73M (-35.4%)
|
109.30M
est: 229.35M (-52.3%)
|
291.43M
285.32M – 297.53M
+27.1% YoY
|
| EPS |
0.62
est: 0.64 (-3.3%)
|
0.69
est: 0.81 (-14.8%)
|
0.45
est: 1.01 (-55.4%)
|
0.16
est: 0.15 (+7.7%)
|
0.09
est: 0.23 (-60.9%)
|
0.43
est: 0.52 (-17.3%)
|
1.38
est: 0.70 (+97.1%)
|
0.99
0.99 – 0.99
+41.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B | 3/5 | 2/5 | 4/5 | 5/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-11 | B | 3/5 | 2/5 | 4/5 | 5/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-08 | B | 3/5 | 2/5 | 4/5 | 5/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-07 | B | 3/5 | 2/5 | 4/5 | 5/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-06 | B | 3/5 | 2/5 | 4/5 | 5/5 | 4/5 | 1/5 | 1/5 |
| 2026-04-30 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-29 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-28 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-27 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-24 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-23 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-22 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-21 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-20 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-17 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-16 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Franklin FTSE China UCITS ETF FLXC.L | 0.01% | 125.6K | 0.19% |
| 2 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 283.9K | 0.29% |
| 3 | Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX | 0.00% | 15.0K | 0.40% |
| 4 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 27.2K | 0.48% |
| 5 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 61.3K | 0.26% |
| 6 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L | 0.00% | 106.7K | 0.17% |
| 7 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L | 0.00% | 106.7K | 0.17% |
| 8 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 3.02M | 0.06% |
| 9 | JPMorgan BetaBuilders Emerging Markets Equity ETF BBEM | 0.00% | 14.2K | 0.15% |
| 10 | Schwab Emerging Markets Equity ETF SCHE | 0.00% | 170.1K | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Guo Yi Fu | Deputy GM, Secretary & Director | — | male |
| Jing Zhou | Accounting Supervisor | — | — |
| Jun Feng Zhang | Deputy GM & Director | — | male |
| Rui Cheng | Financial Director | — | male |
| Shida He | Chairman & GM | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603516.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
