Subscribe

PT Metrodata Electronics Tbk (MTDL.JK)

IDR515.00 +10.00 (+1.98%)
ID JKT Technology Technology Distributors
Address APL Tower 11470
Jakarta, ID
CEO Susanto Djaja
IPO 2000-06-27
ISIN ID1000055007

Explore sections of this company profile

Description

PT Metrodata Electronics Tbk, along with its subsidiaries, operates in the information and communication technology (ICT) sector, serving both Indonesian and international markets. The company primarily functions through two segments: Distribution, and Solution and Consultation. The Distribution division specializes in selling hardware, software, and fundamental peripherals like data storage units, terminals, and memory modules. Conversely, the Solution and Consultation division offers a comprehensive suite of services, including maintenance, sales of hardware, and various specialized software such as system management, middleware, server, and system-level applications. This division also provides professional services encompassing consultation, implementation, and training, alongside marketing diverse software products. Furthermore, the company delivers business transformation solutions, offers assembly services for computer and wireless communication equipment, undertakes system integration projects, and provides software consultancy. It also acts as a distributor for a wide range of information technology products and retails personal computers. Established in 1975, the firm is headquartered in Jakarta, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR515.00 +10.00 (+1.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.09
Float Shares
5.15B
Free Float %
41.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.93% -2.73% -5.31% -6.14% -10.83% -10.08% -6.14% -2.73% +57.35% +294.89% +874.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
515.00
DCF (Levered) 650.52 +26.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.66
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Technology Distributors: +13.3%
    +8.1% Q1'26: +21.4% (vs Q1'25)
  • EPS growth Technology Distributors: +17.0%
    +10.0% Q1'26: +3.8% (vs Q1'25)
  • FCF margin FCF growth · Technology Distributors: +18.6%
    +3.9% Q1'26: -15.8% (vs Q1'25)
  • EBIT margin Technology Distributors: +4.3%
    +5.3% Q1'26: +4.7% (vs Q1'25)
  • ROIC Technology Distributors: +7.9%
    +18.5% Q1'26: +13.4% (vs Q1'25)
  • Share dilution Technology Distributors: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×
    0.77× Q1'26: 1.73× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 85% × Ke + 15% × Kd (6.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 515.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
18.50T
est: 16.97T (+9.0%)
20.99T
est: 20.36T (+3.1%)
22.09T
est: 21.49T (+2.8%)
25.15T
est: 24.28T (+3.6%)
27.18T
est: 25.15T (+8.1%)
29.38T
29.38T – 29.38T
+16.8% YoY
21.49T
21.49T – 21.49T
-26.9% YoY
24.28T
24.28T – 24.28T
+13.0% YoY
25.15T
25.15T – 25.15T
+3.6% YoY
29.38T
29.38T – 29.38T
+16.8% YoY
EBITDA
984.42B
est: 935.81B (+5.2%)
1.15T
est: 1.12T (+2.5%)
1.27T
est: 1.19T (+7.5%)
1.46T
est: 1.38T (+5.9%)
1.47T
est: 1.42T (+3.3%)
1.66T
1.66T – 1.66T
+16.8% YoY
1.22T
1.22T – 1.22T
-26.9% YoY
1.38T
1.38T – 1.38T
+13.0% YoY
1.42T
1.42T – 1.42T
+3.6% YoY
1.66T
1.66T – 1.66T
+16.8% YoY
EBIT
984.42B
est: 913.64B (+7.7%)
1.15T
est: 1.10T (+5.0%)
1.25T
est: 1.16T (+8.2%)
1.42T
est: 1.34T (+6.0%)
1.44T
est: 1.39T (+3.4%)
1.62T
1.62T – 1.62T
+16.8% YoY
1.19T
1.19T – 1.19T
-26.9% YoY
1.34T
1.34T – 1.34T
+13.0% YoY
1.39T
1.39T – 1.39T
+3.6% YoY
1.62T
1.62T – 1.62T
+16.8% YoY
Net Income
761.83B
est: 504.83B (+50.9%)
866.72B
est: 640.12B (+35.4%)
650.77B
est: 604.02B (+7.7%)
739.81B
est: 707.64B (+4.5%)
813.99B
est: 798.00B (+2.0%)
883.94B
883.94B – 883.94B
+10.8% YoY
604.02B
604.02B – 604.02B
-31.7% YoY
707.64B
707.64B – 707.64B
+17.2% YoY
789.04B
789.04B – 789.04B
+11.5% YoY
880.87B
880.87B – 880.87B
+11.6% YoY
SGA
558.49B
est: 418.33B (+33.5%)
605.27B
est: 501.99B (+20.6%)
696.57B
est: 529.90B (+31.5%)
762.70B
est: 725.48B (+5.1%)
774.44B
est: 751.39B (+3.1%)
877.83B
877.83B – 877.83B
+16.8% YoY
642.10B
642.10B – 642.10B
-26.9% YoY
725.48B
725.48B – 725.48B
+13.0% YoY
751.39B
751.39B – 751.39B
+3.6% YoY
877.83B
877.83B – 877.83B
+16.8% YoY
EPS
62.05
est: 41.12 (+50.9%)
70.60
est: 52.14 (+35.4%)
53.01
est: 49.20 (+7.7%)
60.26
est: 57.64 (+4.5%)
66.30
est: 65.00 (+2.0%)
72.00
72.00 – 72.00
+10.8% YoY
49.20
49.20 – 49.20
-31.7% YoY
57.64
57.64 – 57.64
+17.2% YoY
64.27
64.27 – 64.27
+11.5% YoY
71.75
71.75 – 71.75
+11.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-26 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-25 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-22 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-21 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-20 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-19 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-18 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-13 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-06 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-05 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-04 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-29 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-15 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-701.55B
OE per share TTM
-57.15
Owner's Yield
-10.68%
Maintenance CapEx ratio
10.98%
Maint CapEx / Avg PPE
1.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
323.11M
Shares Outstanding
12.28B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lisa Indrasari Legal Division Manager
Randy Kartadinata Financial Director, Corporate Secretary & Director male
Rejeki Dharmadi Human Resources Division Manager male
Susanto Djaja President Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits