Otsuka Corporation (4768.T)
Tokyo, JP
Established in Tokyo, Japan, in 1961, Otsuka Corporation offers a comprehensive range of technology services within Japan. Its operations are primarily divided into two main segments: System Integration and Service & Support. The System Integration segment delivers end-to-end solutions, encompassing client consultation, system design and development, transportation and installation, and network construction. It also provides management systems and collaborative software like ERP packages and groupware, catering to specialized domains such as CAD and web technologies. Additionally, this segment facilitates the building and expansion of computer networks by offering computers, copiers, communication equipment, and software, including intranet and security products, as well as engaging in custom software development. The Service and Support segment focuses on ensuring operational continuity. This includes supplying consumables, performing hardware and software maintenance, and offering telephone support. It also provides outsourcing services, critical emergency computer rescue for both corporate and individual clients, and comprehensive network support from planning and design to the construction and ongoing management of corporate information systems. Furthermore, this segment outsources system engineers and delivers educational assistance.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.61% | -2.05% | -1.58% | -5.20% | -3.49% | -8.25% | -2.04% | +13.98% | +4.26% | +115.02% | +1,100.02% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 6 | 0 |
| Hold | 2 | -1 |
| Sell | 1 | 0 |
| Strong Sell | 2 | 0 |
-
Revenue growth Technology Distributors: +13.3%+19.4% ★ Q1'26: +9.3% (vs Q1'25)
-
EPS growth Technology Distributors: +17.0%+19.9% ★ Q1'26: +14.7% (vs Q1'25)
-
FCF margin FCF growth · Technology Distributors: +18.6%+6.4% ★ Q1'26: +8.5% (vs Q1'25)
-
EBIT margin Technology Distributors: +4.3%+6.8% ★ Q1'26: +6.8% (vs Q1'25)
-
ROIC Technology Distributors: +7.9%+42.2% ★ Q1'26: +45.1% (vs Q1'25)
-
Share dilution Technology Distributors: +0.1%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×0.07× ★ Q1'26: 0.08× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 13 Rev. Ana. 13 EPS Ana. |
Dec 2027 13 Rev. Ana. 13 EPS Ana. |
Dec 2028 11 Rev. Ana. 11 EPS Ana. |
Dec 2029 5 Rev. Ana. 4 EPS Ana. |
Dec 2030 5 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
609.05B
est: 607.32B (+0.3%)
|
643.42B
est: 642.43B (+0.2%)
|
691.17B
est: 687.13B (+0.6%)
|
759.87B
est: 754.21B (+0.8%)
|
886.54B
est: 870.66B (+1.8%)
|
836.32B
est: 828.54B (+0.9%)
|
851.89B
est: 872.54B (-2.4%)
|
861.02B
est: 848.62B (+1.5%)
|
977.37B
est: 1.03T (-4.7%)
|
1.11T
est: 1.09T (+1.3%)
|
1.32T
est: 1.30T (+1.5%)
|
1.31T
1.21T – 1.36T
+0.4% YoY
|
1.37T
1.27T – 1.46T
+4.6% YoY
|
1.45T
1.45T – 1.45T
+5.8% YoY
|
1.57T
1.46T – 1.65T
+8.5% YoY
|
1.68T
1.55T – 1.76T
+6.7% YoY
|
| EBITDA |
44.13B
est: 46.18B (-4.4%)
|
46.30B
est: 48.85B (-5.2%)
|
51.55B
est: 52.25B (-1.3%)
|
55.58B
est: 57.35B (-3.1%)
|
69.94B
est: 66.20B (+5.6%)
|
65.23B
est: 63.00B (+3.5%)
|
66.21B
est: 66.35B (-0.2%)
|
64.84B
est: 64.53B (+0.5%)
|
72.87B
est: 77.45B (-5.9%)
|
82.33B
est: 82.51B (-0.2%)
|
99.86B
est: 98.40B (+1.5%)
|
98.75B
91.40B – 102.48B
+0.4% YoY
|
103.32B
95.92B – 110.08B
+4.6% YoY
|
109.31B
109.20B – 109.42B
+5.8% YoY
|
118.57B
109.91B – 124.72B
+8.5% YoY
|
126.49B
117.26B – 133.06B
+6.7% YoY
|
| EBIT |
38.37B
est: 40.86B (-6.1%)
|
40.33B
est: 43.22B (-6.7%)
|
45.41B
est: 46.23B (-1.8%)
|
49.15B
est: 50.74B (-3.1%)
|
62.72B
est: 58.57B (+7.1%)
|
57.63B
est: 55.74B (+3.4%)
|
58.23B
est: 58.70B (-0.8%)
|
56.55B
est: 57.09B (-0.9%)
|
64.93B
est: 68.87B (-5.7%)
|
73.89B
est: 73.37B (+0.7%)
|
90.52B
est: 87.51B (+3.4%)
|
87.81B
81.28B – 91.13B
+0.4% YoY
|
91.88B
85.30B – 97.89B
+4.6% YoY
|
97.21B
97.11B – 97.31B
+5.8% YoY
|
105.44B
97.74B – 110.91B
+8.5% YoY
|
112.49B
104.28B – 118.33B
+6.7% YoY
|
| Net Income |
23.71B
est: 24.03B (-1.4%)
|
26.68B
est: 25.84B (+3.2%)
|
31.56B
est: 30.41B (+3.8%)
|
33.60B
est: 31.84B (+5.5%)
|
43.50B
est: 41.76B (+4.1%)
|
39.31B
est: 40.02B (-1.8%)
|
39.93B
est: 41.25B (-3.2%)
|
40.02B
est: 38.80B (+3.2%)
|
47.45B
est: 48.96B (-3.1%)
|
53.48B
est: 50.23B (+6.5%)
|
64.30B
est: 61.31B (+4.9%)
|
63.31B
54.03B – 68.95B
+3.3% YoY
|
68.28B
57.03B – 74.19B
+7.8% YoY
|
73.63B
70.26B – 80.59B
+7.8% YoY
|
85.24B
77.16B – 91.00B
+15.8% YoY
|
92.75B
83.95B – 99.01B
+8.8% YoY
|
| SGA |
92.75B
est: 31.22B (+197.1%)
|
96.01B
est: 33.02B (+190.7%)
|
100.65B
est: 35.32B (+184.9%)
|
104.63B
est: 38.77B (+169.9%)
|
112.14B
est: 44.76B (+150.5%)
|
111.42B
est: 42.59B (+161.6%)
|
114.91B
est: 44.85B (+156.2%)
|
123.10B
est: 43.62B (+182.2%)
|
134.76B
est: 137.11B (-1.7%)
|
143.76B
est: 146.08B (-1.6%)
|
162.23B
est: 174.21B (-6.9%)
|
174.82B
161.81B – 181.44B
+0.4% YoY
|
182.92B
169.82B – 194.88B
+4.6% YoY
|
193.53B
193.33B – 193.72B
+5.8% YoY
|
209.91B
194.59B – 220.81B
+8.5% YoY
|
223.94B
207.60B – 235.57B
+6.7% YoY
|
| EPS |
62.51
est: 63.37 (-1.4%)
|
70.35
est: 68.14 (+3.2%)
|
83.23
est: 80.20 (+3.8%)
|
88.61
est: 83.98 (+5.5%)
|
114.71
est: 110.14 (+4.2%)
|
103.66
est: 105.54 (-1.8%)
|
105.29
est: 108.79 (-3.2%)
|
105.54
est: 102.32 (+3.1%)
|
125.13
est: 129.12 (-3.1%)
|
141.04
est: 134.30 (+5.0%)
|
169.57
est: 163.92 (+3.4%)
|
167.93
142.49 – 181.82
+2.4% YoY
|
179.79
150.39 – 195.65
+7.1% YoY
|
195.76
185.27 – 212.52
+8.9% YoY
|
224.80
203.47 – 239.97
+14.8% YoY
|
244.60
221.39 – 261.11
+8.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-15 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Yuji Otsuka | Chief Executive Officer, President, Chairman & MM Division Chief | 175M | male |
| Hironobu Tsurumi | MD, Executive Managing Officer, DGM of Sales HQ, Head of CAD, Head of CAD Promotion Dept & Director | — | male |
| Kazuo Uneno | Head of Accounting & Finance, Senior Executive Officer & Director | — | male |
| Kazuyuki Katakura | Senior Managing Executive Officer, Head of Sales Division & Director | — | male |
| Koichi Hisano | Senior Executive Officer, Chief of the President's Office and Chief of Legal & Compliance Office | — | — |
| Hironobu Saito | Senior Managing Executive Officer, Head of Business Management & Director | — | male |
| Minoru Sakurai | Executive Vice President, Managing Executive Officer, Head of Technology, Head of AP Solutions & Director | — | male |
| Shigeru Koizumi | GM of Human Resources & General Affairs Department and Senior Executive Officer | — | — |
| Takahiro Jinushi | Senior Managing Officer & Head of Multi-AI Research Center | — | — |
| Toshio Otani | Head of Total Solutions Group, Inside Business Center & SPR/CRM Center & Senior Executive Officer | — | — |
| Koichiro Yamada | Managing Executive Officer, Head of Industry SI, Headquarters SI & Industry SI Promotion & Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4768.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
