Subscribe

Kaga Electronics Co.,Ltd. (8154.T)

JPY4,180.00 +0.00 (+0.00%)
JP JPX Technology Technology Distributors
Address 20 Kanda Metsunagacho 101-8629
Tokyo, JP
CEO Isao Tsukamoto
IPO 2001-01-01
ISIN JP3206200002

Explore sections of this company profile

Description

Kaga Electronics Co., Ltd., founded in Tokyo, Japan in 1968, is a diversified global enterprise with operations spanning Japan, North America, Europe, and Asia. The company primarily deals in electronic components, semiconductors, personal computers, and peripherals, segmented into Electronic Components, Software, Information Equipment, and other business areas. Its extensive product lineup includes essential electronic parts such as semiconductors, generic components, LEDs, sensors, and liquid crystal panels, alongside communication, information processing, and industrial equipment, as well as application-specific integrated circuits. Kaga also supplies PCs and peripherals to a broad customer base, including mass retailers, schools, and educational institutions, and provides electronics design and manufacturing services. Beyond hardware, Kaga Electronics offers a suite of varied services. This includes PC reuse and recycling, retail and wholesale of golf supplies, and content creation such as commercials, movies, and animations using advanced computer graphics. The company also specializes in building and maintaining IT infrastructure like local area networks, security systems, and energy solutions for corporations and government bodies. Furthermore, it develops and manufactures advanced IoT devices, including security sensors and AI cameras for home and urban security, and produces medical devices for diagnosis and treatment. Its retail activities encompass home electric appliances, sports goods, photography, and imaging products, complemented by comprehensive electronics equipment repair services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,180.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
181.5K
Beta
0.47
Float Shares
32.03M
Free Float %
67.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.26% -2.39% +4.37% +3.00% +23.42% +9.71% +64.18% +67.77% +220.16% +624.28% +553.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,180.00
DCF (Unlevered) 8,170.67 +95.5%
DCF (Levered) 7,894.75 +88.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.42
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Technology Distributors: +13.3%
    +20.3% Q1'26: +40.9% (vs Q1'25)
  • EPS growth Technology Distributors: +17.0%
    +93.1% Q1'26: +71.6% (vs Q1'25)
  • FCF margin FCF growth · Technology Distributors: +18.6%
    -1.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Technology Distributors: +4.3%
    +4.2% Q1'26: +3.9% (vs Q1'25)
  • ROIC Technology Distributors: +7.9%
    +12.3% Q1'26: +14.3% (vs Q1'25)
  • Share dilution Technology Distributors: +0.1%
    -5.7% Q1'26: -9.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×
    2.43× Q1'26: 2.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 73% × Ke + 27% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8,146.99 Current price: 4,180.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
255.14B
est: 265.00B (-3.7%)
245.39B
est: 247.00B (-0.7%)
227.21B
est: 230.00B (-1.2%)
235.92B
est: 233.00B (+1.3%)
292.78B
est: 290.00B (+1.0%)
443.62B
est: 445.00B (-0.3%)
422.37B
est: 415.00B (+1.8%)
495.83B
est: 480.00B (+3.3%)
608.06B
est: 600.00B (+1.3%)
542.70B
est: 548.50B (-1.1%)
547.78B
est: 546.67B (+0.2%)
621.67B
613.66B – 629.67B
+13.7% YoY
650.67B
639.64B – 661.69B
+4.7% YoY
690.00B
683.83B – 696.17B
+6.0% YoY
EBITDA
9.43B
est: 14.29B (-34.0%)
9.47B
est: 13.32B (-28.9%)
9.50B
est: 12.41B (-23.4%)
11.00B
est: 12.57B (-12.5%)
11.67B
est: 15.64B (-25.4%)
12.45B
est: 24.00B (-48.2%)
18.07B
est: 22.39B (-19.3%)
25.51B
est: 25.89B (-1.5%)
37.26B
est: 32.36B (+15.1%)
33.27B
est: 37.15B (-10.4%)
28.96B
est: 30.31B (-4.4%)
34.46B
34.02B – 34.91B
+13.7% YoY
36.07B
35.46B – 36.68B
+4.7% YoY
38.25B
37.91B – 38.59B
+6.0% YoY
EBIT
7.40B
est: 12.27B (-39.7%)
7.71B
est: 11.43B (-32.5%)
7.96B
est: 10.65B (-25.2%)
9.43B
est: 10.78B (-12.6%)
9.85B
est: 13.42B (-26.6%)
9.59B
est: 20.60B (-53.4%)
14.79B
est: 19.21B (-23.0%)
21.66B
est: 22.22B (-2.5%)
33.21B
est: 27.77B (+19.6%)
28.99B
est: 32.41B (-10.6%)
24.48B
est: 26.09B (-6.2%)
29.67B
29.29B – 30.05B
+13.7% YoY
31.05B
30.53B – 31.58B
+4.7% YoY
32.93B
32.64B – 33.23B
+6.0% YoY
Net Income
4.42B
est: 4.05B (+9.1%)
5.44B
est: 4.83B (+12.5%)
6.98B
est: 6.09B (+14.6%)
6.49B
est: 6.71B (-3.2%)
8.01B
est: 6.99B (+14.6%)
5.85B
est: 5.07B (+15.3%)
11.40B
est: 11.00B (+3.6%)
15.40B
est: 13.51B (+14.0%)
23.07B
est: 23.26B (-0.8%)
20.35B
est: 19.45B (+4.6%)
17.08B
est: 16.91B (+1.0%)
29.80B
29.30B – 30.30B
+76.3% YoY
22.61B
22.10B – 23.12B
-24.1% YoY
25.22B
24.95B – 25.49B
+11.5% YoY
SGA
26.38B
est: 21.70B (+21.5%)
25.86B
est: 20.23B (+27.9%)
24.35B
est: 18.83B (+29.3%)
24.38B
est: 19.08B (+27.8%)
27.98B
est: 23.75B (+17.8%)
37.00B
est: 36.44B (+1.5%)
36.47B
est: 33.98B (+7.3%)
39.63B
est: 39.31B (+0.8%)
46.27B
est: 49.13B (-5.8%)
44.61B
est: 45.23B (-1.4%)
48.06B
est: 45.18B (+6.4%)
51.38B
50.72B – 52.04B
+13.7% YoY
53.78B
52.87B – 54.69B
+4.7% YoY
57.03B
56.52B – 57.54B
+6.0% YoY
EPS
78.14
est: 77.05 (+1.4%)
96.21
est: 92.00 (+4.6%)
124.70
est: 115.85 (+7.6%)
118.28
est: 127.60 (-7.3%)
146.03
est: 133.05 (+9.8%)
106.59
est: 96.55 (+10.4%)
207.52
est: 209.30 (-0.9%)
288.21
est: 257.15 (+12.1%)
439.31
est: 442.68 (-0.8%)
387.29
est: 370.13 (+4.6%)
325.08
est: 341.23 (-4.7%)
601.50
591.43 – 611.57
+76.3% YoY
456.37
445.99 – 466.75
-24.1% YoY
509.05
503.57 – 514.53
+11.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-13 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-07 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-01 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-04-30 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-04-28 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-22 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-20 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-16 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-15 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.02B
OE per share TTM
-38.39
Owner's Yield
-1.01%
Maintenance CapEx ratio
5.20%
Maint CapEx / Avg PPE
4.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.47M
Shares Outstanding
47.66M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Isao Tsukamoto Founder, Chairman & Chief Executive Officer 318M male
Ryoichi Kado President, Chief Operating Officer & Representative Director 214M male
Mitsuhito Ikeda Managing Executive Officer & President of KAGA DEVICES Co., Ltd.
Motonori Toshinari Managing Executive Officer & Division Director of EMS Business Division male
Norio Takekuma Executive Officer & Supervisor for ASEAN and Chairperson of KAGA (Thailand)
Takeshi Tsukamoto Senior Executive Officer and Rep. Director & President of KAGA FEI Co., Ltd.
Hitoshi Koujitani Senior Executive Officer, GM of Corporate Strategy Office & Director
Yasuhiro Ishihara Senior Executive Officer, Head of Administration Headquarters & Director
Ichiro Shirai General Manager of Investor Relations & Public Relations Office
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits