Subscribe

Opple Lighting Co.,LTD (603515.SS)

CNY17.36 -0.04 (-0.23%)
CN SHH Consumer Cyclical Furnishings, Fixtures & Appliances
Address Building V3 201103
Shanghai, CN
CEO Ma Xiuhui
IPO 2016-08-19
ISIN CNE100002FW4

Explore sections of this company profile

Description

Established in Shanghai, China, in 1996, Opple Lighting Co.,LTD is a prominent entity involved in the comprehensive research, development, manufacturing, and distribution of lighting products. While primarily focused on the Chinese market, the company's extensive portfolio covers a broad spectrum of illumination solutions. These include diverse indoor fixtures such as ambient, night, bedroom, panel, ceiling, kitchen, mirror, and eye-protection lights, in addition to chandeliers, and various wall, floor, and desk lamps. Opple further supplies a wide range of components and accessories, including wall washers, bulbs, downlights, light strips, lamp brackets, gussets, ventilators, and heating modules, alongside electrical switches, sockets, and other appliances. The company's offerings also extend to specialized products like fire emergency lights, spotlights, industrial luminaires, discreet footlights, advanced intelligent control systems, and durable outdoor lighting solutions.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY17.36 -0.04 (-0.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.31
Float Shares
107.80M
Free Float %
14.5%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.36
DCF (Unlevered) 23.17 +33.5%
DCF (Levered) 27.34 +57.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.11
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    -1.8% Q1'26: +0.1% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    +2.4% Q1'26: -5.3% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +8.4% Q1'26: -2.2% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +15.6% Q1'26: +10.7% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +55.3% Q1'26: +29.2% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    -0.5% Q1'26: -2.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    0.01× Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.33) × ERP
WACC = 100% × Ke + 0% × Kd (8.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 62.17 Current price: 17.36
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
2 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
6.96B
est: 6.96B (+0.0%)
8.00B
est: 8.00B (0.0%)
8.35B
est: 8.30B (+0.7%)
7.97B
est: 8.18B (-2.6%)
8.85B
est: 8.93B (-0.9%)
7.27B
est: 7.45B (-2.4%)
7.79B
est: 7.62B (+2.3%)
7.10B
est: 7.15B (-0.7%)
6.97B
est: 6.97B (+0.0%)
7.32B
7.32B – 7.32B
+4.9% YoY
7.69B
7.69B – 7.69B
+5.1% YoY
8.15B
8.15B – 8.15B
+6.1% YoY
EBITDA
793.11M
est: 816.72M (-2.9%)
817.12M
est: 939.63M (-13.0%)
932.80M
est: 973.80M (-4.2%)
916.93M
est: 960.28M (-4.5%)
930.98M
est: 1.05B (-11.2%)
777.73M
est: 874.39M (-11.1%)
997.47M
est: 894.23M (+11.5%)
934.92M
est: 839.04M (+11.4%)
1.26B
est: 818.24M (+54.2%)
858.75M
858.75M – 858.75M
+4.9% YoY
902.18M
902.18M – 902.18M
+5.1% YoY
957.00M
957.00M – 957.00M
+6.1% YoY
EBIT
697.71M
est: 687.85M (+1.4%)
711.85M
est: 791.37M (-10.0%)
765.05M
est: 820.15M (-6.7%)
774.23M
est: 808.76M (-4.3%)
794.75M
est: 882.57M (-10.0%)
644.98M
est: 736.43M (-12.4%)
861.54M
est: 753.14M (+14.4%)
767.37M
est: 706.65M (+8.6%)
1.08B
est: 689.14M (+57.4%)
723.25M
723.25M – 723.25M
+4.9% YoY
759.83M
759.83M – 759.83M
+5.1% YoY
806.01M
806.01M – 806.01M
+6.1% YoY
Net Income
681.10M
est: 666.35M (+2.2%)
899.22M
est: 876.05M (+2.6%)
890.32M
est: 901.57M (-1.2%)
799.97M
est: 827.11M (-3.3%)
907.48M
est: 825.89M (+9.9%)
784.11M
est: 780.00M (+0.5%)
924.07M
est: 920.10M (+0.4%)
902.97M
est: 855.25M (+5.6%)
920.50M
est: 863.27M (+6.6%)
961.70M
953.95M – 969.45M
+11.4% YoY
1.02B
1.02B – 1.02B
+6.1% YoY
1.09B
1.09B – 1.09B
+7.2% YoY
SGA
1.79B
est: 1.41B (+27.3%)
1.78B
est: 1.62B (+10.0%)
1.85B
est: 1.68B (+10.4%)
1.55B
est: 1.65B (-6.4%)
1.65B
est: 1.81B (-8.9%)
1.43B
est: 1.51B (-5.0%)
1.64B
est: 1.54B (+6.1%)
1.59B
est: 1.45B (+10.2%)
775.97M
est: 1.41B (-45.0%)
1.48B
1.48B – 1.48B
+4.9% YoY
1.55B
1.55B – 1.55B
+5.1% YoY
1.65B
1.65B – 1.65B
+6.1% YoY
EPS
0.91
est: 0.91 (+0.0%)
1.19
est: 1.19 (-0.3%)
1.18
est: 1.23 (-3.9%)
1.06
est: 1.13 (-5.9%)
1.20
est: 1.13 (+6.7%)
1.04
est: 1.06 (-2.1%)
1.25
est: 1.25 (-0.3%)
1.23
est: 1.17 (+5.6%)
1.26
est: 1.26 (+0.0%)
1.31
1.30 – 1.32
+4.0% YoY
1.39
1.39 – 1.39
+6.1% YoY
1.49
1.49 – 1.49
+7.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.74B
OE per share TTM
9.09
Owner's Yield
46.77%
Maintenance CapEx ratio
59.66%
Maint CapEx / Avg PPE
16.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 27 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Emerging Markets Equity Factor ETF EMGF 0.01% 220.6K 0.26%
2 Invesco FTSE All-World UCITS ETF FWRA.SW 0.01% 467.7K 0.15%
3 Invesco FTSE All-World UCITS ETF FTWG.L 0.01% 466.8K 0.15%
4 WisdomTree Emerging Markets High Dividend Fund DEM 0.01% 197.6K 0.63%
5 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 10.0K 0.44%
6 Dimensional - Emerging Markets Value ETF DFEV 0.00% 31.5K 0.46%
7 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 135.9K 0.39%
8 Vanguard ESG International Stock ETF VSGX 0.00% 60.0K 0.10%
9 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 21.9K 0.26%
10 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 9.7K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
188.2K
Shares Outstanding
743.21M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haiyan Wang Accounting Supervisor
Ma Xiuhui GM & Director female
Xing Hu Board Secretary male
Xuejuan Zhang Financial Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits