Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Embedway Technologies (Shanghai) Co., Ltd. Class A (603496.SS)
CNY22.80
-1.08 (-4.52%)
CN SHH Industrials Specialty Business Services
Address
Building 8 201114
Shanghai, GD, CN
Shanghai, GD, CN
CEO
Zhen Yu Shen
Website
embedway.com
IPO
2017-06-07
ISIN CNE100002X26
Description
EmbedWay Technologies (Shanghai) Corporation engages in the provision of network visibility, intelligent system platforms, and intelligent computing solutions and services in China. It offers products and solutions for telecom networks, industrial internet, and intelligent computing centers. The company also provides ExProbe, a 40G/100G ethernet acquisition and distribution device; OptiPlus, a multi-service traffic collection and distribution platform; ExProbe8580E for inline tools flow; ExProbe8512E, an ethernet network packet broker; and PA8921 FPGA acceleration card, a data center application acceleration platform. In addition, it offers passive and inline tool visibility; and fixed and mobile network interception. The company was founded in 2003 and is headquartered in Shanghai, China.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
CNY22.80
-1.08 (-4.52%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
19M
Beta
0.23
Float Shares
217.34M
Free Float %
67.9%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -5.51% | -21.29% | -24.12% | -28.24% | -19.98% | -15.14% | -6.12% | +67.63% | +127.18% | +214.54% | +214.54% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
22.80
Ratings Trend (MoM)
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
12.11
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
-
Revenue growth Specialty Business Services: +7.6%-6.3% Q1'26: +42.9% (vs Q1'25)
-
EPS growth Specialty Business Services: +24.4%+31.3% ★ Q1'26: +173.7% (vs Q1'25)
-
FCF margin FCF growth · Specialty Business Services: +27.6%+6.8% Q1'26: +18.9% (vs Q1'25)
-
EBIT margin Specialty Business Services: +9.0%+3.3% Q1'26: +4.2% (vs Q1'25)
-
ROIC Specialty Business Services: +7.8%+2.8% Q1'26: +2.1% (vs Q1'25)
-
Share dilution Specialty Business Services: +0.4%-15.1% ★ Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×3.95× ★ Q1'26: 7.83× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
312.21M
est: 316.00M (-1.2%)
|
431.40M
est: 441.00M (-2.2%)
|
434.11M
est: 459.29M (-5.5%)
|
533.12M
est: 525.15M (+1.5%)
|
678.21M
est: 756.00M (-10.3%)
|
770.53M
est: 797.00M (-3.3%)
|
771.42M
est: 1.01B (-23.7%)
|
1.12B
est: 1.02B (+9.4%)
|
1.05B
est: 1.43B (-26.8%)
|
1.15B
1.15B – 1.15B
-19.7% YoY
|
1.27B
1.27B – 1.27B
+10.2% YoY
|
1.34B
1.34B – 1.34B
+5.7% YoY
|
| EBITDA |
87.26M
est: 19.13M (+356.1%)
|
118.18M
est: 26.70M (+342.6%)
|
72.19M
est: 27.81M (+159.6%)
|
46.41M
est: 31.80M (+46.0%)
|
73.62M
est: 45.78M (+60.8%)
|
94.72M
est: 48.26M (+96.3%)
|
97.22M
est: 61.22M (+58.8%)
|
56.45M
est: 92.72M (-39.1%)
|
48.19M
est: 129.86M (-62.9%)
|
104.25M
104.25M – 104.25M
-19.7% YoY
|
114.88M
114.88M – 114.88M
+10.2% YoY
|
121.42M
121.42M – 121.42M
+5.7% YoY
|
| EBIT |
84.32M
est: 14.17M (+495.2%)
|
114.22M
est: 19.77M (+477.7%)
|
66.07M
est: 20.59M (+220.9%)
|
37.82M
est: 23.54M (+60.6%)
|
61.83M
est: 33.89M (+82.4%)
|
83.12M
est: 35.73M (+132.6%)
|
83.65M
est: 45.32M (+84.6%)
|
42.54M
est: 77.25M (-44.9%)
|
34.28M
est: 108.20M (-68.3%)
|
86.86M
86.86M – 86.86M
-19.7% YoY
|
95.71M
95.71M – 95.71M
+10.2% YoY
|
101.16M
101.16M – 101.16M
+5.7% YoY
|
| Net Income |
75.24M
est: 84.52M (-11.0%)
|
105.17M
est: 120.87M (-13.0%)
|
67.34M
est: 139.60M (-51.8%)
|
36.40M
est: 83.53M (-56.4%)
|
53.44M
est: 84.68M (-36.9%)
|
76.22M
est: 77.81M (-2.0%)
|
78.78M
est: 131.36M (-40.0%)
|
26.85M
est: 111.59M (-75.9%)
|
34.94M
est: 119.75M (-70.8%)
|
38.10M
38.10M – 38.10M
-68.2% YoY
|
48.99M
48.99M – 48.99M
+28.6% YoY
|
59.88M
59.88M – 59.88M
+22.2% YoY
|
| SGA |
37.97M
est: 40.52M (-6.3%)
|
64.26M
est: 56.55M (+13.6%)
|
69.83M
est: 58.90M (+18.6%)
|
68.28M
est: 67.34M (+1.4%)
|
87.99M
est: 96.95M (-9.2%)
|
108.59M
est: 102.21M (+6.2%)
|
108.65M
est: 129.65M (-16.2%)
|
113.50M
est: 110.17M (+3.0%)
|
27.65M
est: 154.30M (-82.1%)
|
123.87M
123.87M – 123.87M
-19.7% YoY
|
136.50M
136.50M – 136.50M
+10.2% YoY
|
144.27M
144.27M – 144.27M
+5.7% YoY
|
| EPS |
0.31
est: 0.26 (+17.5%)
|
0.38
est: 0.38 (+0.7%)
|
0.24
est: 0.44 (-44.9%)
|
0.13
est: 0.26 (-50.1%)
|
0.18
est: 0.26 (-31.9%)
|
0.27
est: 0.24 (+11.2%)
|
0.25
est: 0.41 (-39.0%)
|
0.08
est: 0.41 (-79.6%)
|
0.11
est: 0.44 (-75.0%)
|
0.14
0.14 – 0.14
-68.2% YoY
|
0.18
0.18 – 0.18
+28.6% YoY
|
0.22
0.22 – 0.22
+22.2% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-28 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-27 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-26 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-25 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-22 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-21 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-20 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-19 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-18 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 1/5 | 3/5 | 3/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-13 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-12 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-08 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-06 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-30 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-29 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-28 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-27 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-24 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-23 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-22 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-21 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-20 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
124.23M
OE per share TTM
0.61
Owner's Yield
1.68%
Maintenance CapEx ratio
229.92%
Maint CapEx / Avg PPE
26.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 2 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 86.4K | 0.29% |
| 2 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 33.1K | 0.39% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
6.6K
Shares Outstanding
320.21M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| De Yong Hu | Deputy GM & Director | — | male |
| Fang Qin | Chief Financial Officer | — | female |
| Ming Wei Huang | Deputy General Manager | — | male |
| Qi Huang | Chairman of Supervisory Board & Chief Marketing Officer | — | male |
| Shi Chao Zhang | Deputy General Manager | — | male |
| Wei Yin Tan | Deputy General Manager | — | female |
| Xiang Wang | Deputy GM, Secretary & Director | — | male |
| Zhen Yu Shen | Chairman of the Board & GM | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603496.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
