Subscribe

King Yuan Electronics Co., Ltd. (2449.TW)

TWD291.50 -15.50 (-5.05%)
TW TAI Industrials Specialty Business Services
Address No. 81, Section 2 300046
Hsinchu City, MIA, TW
CEO Chou Hsien-Ying
IPO 2001-05-10
ISIN TW0002449006

Explore sections of this company profile

Description

King Yuan Electronics Co., Ltd. designs, manufactures, sells, tests, and assembles integrated circuits. It offers test services, such as wafer probing; final test; burn-in; system level testing; and back end service. It also provides Technology Innovation, including wafer level chip scale package (WLCSP); high power burn in; and KYEC Bio Chip Testing, as well as equipment development, spare parts and test program, automation control, and vertical card. It also provides engineering services for Memory applications; consumer electronics testing solutions for games, digital audio, digital TV, set top box, and others; logic and mixed signal IC testing services; liquid crystal display driver test solutions for TFT LCD, Gate Drivers, STN segment/common drivers, LCD controllers/drivers and OLED controllers/drivers; and pupil module solution, CSP FT test solution, high parallelism test solution for area image sensor, low temperature test solution, and light sensor test solutions. In addition, the company offers radio system integration, feasibility studies for cost and performance, circuit design and characterization, evaluation board design service, process definition services; testing, diagnosis, verification, characterization, and debugging services for SOC devices, such as ASIC and ASSP; micro-electro mechanical systems and biochip testing solutions; and technology support services. The company was incorporated in 1987 and is headquartered in Hsinchu City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD291.50 -15.50 (-5.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
37M
Beta
0.91
Float Shares
1.08B
Free Float %
88.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.50% -9.47% +8.47% -4.90% +42.99% +21.62% +220.90% +559.36% +600.81% +963.60% +2,687.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
291.50
Ratings Trend (MoM) 93% Bullish
Rating 2026-05 Change
Strong Buy 4 +1
Buy 10 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.55
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +30.1% Q1'26: +39.3% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    +42.1% Q1'26: -46.3% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +13.0% Q1'26: -36.0% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +25.8% Q1'26: +27.2% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +10.3% Q1'26: +13.8% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    -0.3% Q1'26: -0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    2.01× Q1'26: 2.99× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.92) × ERP
WACC = 92% × Ke + 8% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 291.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
13 Rev. Ana.
10 EPS Ana.
Dec 2027
14 Rev. Ana.
12 EPS Ana.
Dec 2028
6 Rev. Ana.
3 EPS Ana.
Revenue
17.13B
est: 17.10B (+0.2%)
20.08B
est: 20.05B (+0.1%)
19.69B
est: 20.10B (-2.0%)
20.82B
est: 20.73B (+0.4%)
25.54B
est: 25.46B (+0.3%)
28.96B
est: 28.84B (+0.4%)
33.76B
est: 33.71B (+0.1%)
36.78B
est: 36.69B (+0.3%)
33.03B
est: 34.14B (-3.3%)
26.86B
est: 28.39B (-5.4%)
34.93B
est: 34.92B (+0.0%)
49.66B
47.29B – 51.43B
+42.2% YoY
69.77B
53.39B – 81.79B
+40.5% YoY
96.53B
96.53B – 96.53B
+38.3% YoY
EBITDA
8.09B
est: 8.27B (-2.2%)
9.47B
est: 9.70B (-2.3%)
9.98B
est: 9.72B (+2.7%)
9.86B
est: 10.03B (-1.6%)
11.31B
est: 12.31B (-8.2%)
13.33B
est: 13.95B (-4.4%)
16.41B
est: 16.30B (+0.7%)
18.72B
est: 17.74B (+5.5%)
14.89B
est: 16.59B (-10.2%)
13.73B
est: 13.80B (-0.5%)
16.52B
est: 16.97B (-2.7%)
24.14B
22.98B – 25.00B
+42.2% YoY
33.91B
25.95B – 39.75B
+40.5% YoY
46.91B
46.91B – 46.91B
+38.3% YoY
EBIT
2.70B
est: 3.61B (-25.0%)
3.70B
est: 4.23B (-12.5%)
3.47B
est: 4.24B (-18.2%)
2.59B
est: 4.37B (-40.7%)
4.23B
est: 5.37B (-21.3%)
4.92B
est: 6.08B (-19.1%)
7.20B
est: 7.11B (+1.2%)
9.52B
est: 7.74B (+23.0%)
5.76B
est: 7.80B (-26.2%)
6.41B
est: 6.49B (-1.2%)
9.00B
est: 7.98B (+12.8%)
11.34B
10.80B – 11.75B
+42.2% YoY
15.94B
12.19B – 18.68B
+40.5% YoY
22.05B
22.05B – 22.05B
+38.3% YoY
Net Income
2.28B
est: 2.44B (-6.6%)
2.98B
est: 3.27B (-8.7%)
2.23B
est: 2.66B (-16.0%)
1.80B
est: 2.12B (-15.2%)
3.04B
est: 2.98B (+2.0%)
3.64B
est: 3.78B (-3.7%)
5.18B
est: 5.12B (+1.0%)
6.84B
est: 6.78B (+0.9%)
5.84B
est: 5.98B (-2.4%)
7.78B
est: 9.10B (-14.5%)
11.06B
est: 11.12B (-0.5%)
12.07B
11.43B – 13.10B
+8.5% YoY
17.51B
12.25B – 22.38B
+45.1% YoY
25.00B
22.16B – 27.85B
+42.8% YoY
SGA
1.41B
est: 1.30B (+8.4%)
1.49B
est: 1.53B (-2.1%)
1.50B
est: 1.53B (-2.1%)
1.73B
est: 1.58B (+9.7%)
1.92B
est: 1.94B (-1.2%)
2.10B
est: 2.20B (-4.5%)
2.54B
est: 2.57B (-1.0%)
2.64B
est: 2.79B (-5.6%)
2.48B
est: 2.61B (-5.1%)
2.32B
est: 2.17B (+6.6%)
2.59B
est: 2.67B (-3.0%)
3.80B
3.62B – 3.93B
+42.2% YoY
5.34B
4.08B – 6.26B
+40.5% YoY
7.38B
7.38B – 7.38B
+38.3% YoY
EPS
1.93
est: 1.98 (-2.8%)
2.56
est: 2.65 (-3.5%)
1.88
est: 2.16 (-13.0%)
1.47
est: 1.72 (-14.5%)
2.49
est: 2.42 (+2.8%)
2.97
est: 3.07 (-3.1%)
4.23
est: 4.16 (+1.7%)
5.59
est: 5.52 (+1.3%)
4.78
est: 4.89 (-2.3%)
6.37
est: 7.62 (-16.4%)
9.01
est: 9.05 (-0.4%)
9.85
9.32 – 10.67
+8.8% YoY
15.13
9.98 – 18.23
+53.6% YoY
20.94
18.05 – 22.69
+38.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B- 2/5 1/5 5/5 5/5 1/5 1/5 1/5
2026-05-07 B- 2/5 1/5 5/5 5/5 1/5 1/5 1/5
2026-05-06 B- 2/5 1/5 5/5 5/5 1/5 1/5 1/5
2026-05-05 B- 2/5 1/5 5/5 5/5 1/5 1/5 1/5
2026-05-04 B- 2/5 1/5 5/5 5/5 1/5 1/5 1/5
2026-04-30 B- 2/5 1/5 5/5 5/5 1/5 1/5 1/5
2026-04-29 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-28 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-27 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-24 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-23 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-22 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-21 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-20 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-17 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-16 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-15 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-04-14 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-12.32B
OE per share TTM
-10.01
Owner's Yield
-3.24%
Maintenance CapEx ratio
134.63%
Maint CapEx / Avg PPE
144.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
296.7K
Shares Outstanding
1.22B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ching-Yao Chao Vice President & Chief Financial Officer male
Gao Xun Chang Manager, President, Chief Sustainability Officer & Director male
Hsin-Hui Han Vice President male
Jingyao Zhao Accounting Supervisor
Kim-Kung Lee Founder & Chairman male
Kun-Kuang Lee Senior Vice President male
Neil Chung Secretary & Corporate Governance Officer
S. K. Chen Senior Vice President and Special Assistant of the Director & Chairman's Office male
Steven Chang Executive Vice President & Chief Information Security Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits