Subscribe

Kakao Pay Corp. (377300.KS)

KRW37,950.00 -1,800.00 (-4.53%)
KR KSC Industrials Specialty Business Services
Address 166 Pangyoyeok-ro, Bundang-gu 4542
Seongnam-si, KR
CEO Won-Geun Shin
IPO 2021-11-03
ISIN KR7377300009

Explore sections of this company profile

Description

Kakao Pay Corp. operates a mobile payment system in South Korea. It operates in two segments, Non-financial Services and Financial Services. Its products include, money transfer, payment, membership, PFM, bill payment, investment, loan, insurance, and other recommended products. It serves the internet and smart devices users. The company was founded in 2017 and is based in Seongnam-si, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW37,950.00 -1,800.00 (-4.53%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
395.4K
Beta
1.95
Float Shares
35.91M
Free Float %
26.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.26% -8.90% +6.03% -11.62% +5.23% +10.83% +90.85% +0.54% -70.83% -70.83% -70.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
37,950.00
DCF (Unlevered) 12,466.43 -67.2%
DCF (Levered) 27,924.05 -26.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 42% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 3 0
Hold 3 0
Sell 3 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.55
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +22.6% Q1'26: +41.7% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    +427.7% Q1'26: +113.2% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +4.2% Q1'26: -7.8% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +8.7% Q1'26: +13.8% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    Q1'26: -6.7% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    +0.7% Q1'26: +22.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    1.01× Q1'26: 0.80× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.14) × ERP
WACC = 98% × Ke + 2% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12,482.16 Current price: 37,950.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
6 EPS Ana.
Dec 2027
11 Rev. Ana.
10 EPS Ana.
Dec 2028
4 Rev. Ana.
5 EPS Ana.
Dec 2029
5 Rev. Ana.
4 EPS Ana.
Dec 2030
5 Rev. Ana.
4 EPS Ana.
Revenue
615.36B
est: 617.72B (-0.4%)
766.24B
est: 744.03B (+3.0%)
939.08B
est: 944.52B (-0.6%)
1.23T
1.02T – 1.49T
+29.9% YoY
1.44T
1.15T – 1.97T
+17.3% YoY
1.78T
1.45T – 2.31T
+23.6% YoY
4.35T
3.55T – 5.64T
+144.7% YoY
6.31T
5.14T – 8.18T
+45.0% YoY
EBITDA
46.88B
est: 20.11B (+133.2%)
52.34B
est: 51.62B (+1.4%)
131.13B
est: 65.53B (+100.1%)
85.10B
70.63B – 103.60B
+29.9% YoY
99.85B
79.95B – 136.35B
+17.3% YoY
123.41B
100.52B – 159.95B
+23.6% YoY
302.02B
245.98B – 391.43B
+144.7% YoY
437.91B
356.66B – 567.54B
+45.0% YoY
EBIT
282.53M
est: -17.66B (+101.6%)
-129.73M
est: 4.77B (-102.7%)
81.64B
est: 6.05B (+1,248.5%)
7.86B
6.53B – 9.57B
+29.9% YoY
9.22B
7.39B – 12.60B
+17.3% YoY
11.40B
9.29B – 14.78B
+23.6% YoY
27.90B
22.73B – 36.16B
+144.7% YoY
40.46B
32.95B – 52.43B
+45.0% YoY
Net Income
2.52B
est: -99.28M (+2,634.7%)
-13.72B
est: -12.21B (-12.3%)
45.24B
est: 67.37B (-32.9%)
116.11B
92.24B – 144.25B
+72.3% YoY
153.05B
116.72B – 232.17B
+31.8% YoY
207.10B
157.15B – 286.81B
+35.3% YoY
— – —
-100.0% YoY
— – —
SGA
415.12B
est: 414.58B (+0.1%)
517.81B
est: 394.98B (+31.1%)
est: 501.41B (-100.0%)
651.12B
540.44B – 792.67B
+29.9% YoY
763.99B
611.74B – 1.04T
+17.3% YoY
944.30B
769.11B – 1.22T
+23.6% YoY
2.31T
1.88T – 2.99T
+144.7% YoY
3.35T
2.73T – 4.34T
+45.0% YoY
EPS
18.78
est: -0.74 (+2,641.9%)
-102.09
est: -90.24 (-13.1%)
335.34
est: 497.75 (-32.6%)
857.79
681.46 – 1,065.69
+72.3% YoY
1,130.71
862.27 – 1,715.24
+31.8% YoY
1,530.02
1,161.00 – 2,118.86
+35.3% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-04 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-30 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-29 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-28 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-27 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-24 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-23 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-22 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-21 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-20 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-17 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-16 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-15 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-14 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
29.88B
OE per share TTM
225.22
Owner's Yield
0.31%
Maintenance CapEx ratio
102.33%
Maint CapEx / Avg PPE
18.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
63.68M
Shares Outstanding
135.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jaesun Han CEO of Ground X male
SeongHo Lee Chief Financial Officer male
Seung-Jun Baek Head of Business
Soon-Wook Han Manager of Operations male
Won-geun Shin CEO & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits