Subscribe

BayCurrent, Inc (6532.T)

JPY6,848.00 +137.00 (+2.04%)
JP JPX Industrials Specialty Business Services
Address Azabudai Hills Mori JP Building 106-0041
Tokyo, JP
CEO Hiroki Iwabuchi
Website baycurrent.co.jp
IPO 2016-09-02
ISIN JP3835250006

Explore sections of this company profile

Also trades on Other OTC · BYCRF (USD) Tokyo Stock Exchange · 6532.T (JPY)
Description

Baycurrent, Inc. provides consulting services in Japan. It offers AI, transformation, sustainability GX, strategy and corporate finance, customer experience, digital technology, data analytics, technology innovation, global business, marketing and sales, M&A, supply chain and operations, intelligent automation, talent and organization, cost management, engineering and manufacturing, cloud, digital commerce, infrastructure, security, and managed services. The company also engages in the IT consulting and implementation; system consulting and integration; and management and operations activities. It serves high tech, media and entertainment, telecommunications, mobility, healthcare, retail, consumer products and distribution, industrial machinery, bank and payments, capital markets, insurance, energy, materials, chemicals and plants, transportation and logistics, developer, general trading company, and aerospace and defense industries. Baycurrent, Inc. was formerly known as BayCurrent Consulting, Inc and changed its name as BayCurrent, Inc. in September 2024. The company was founded in 1998 and is based in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY6,848.00 +137.00 (+2.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.79
Float Shares
137.22M
Free Float %
90.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.14% -2.77% +10.99% +24.66% -17.86% -12.50% -26.90% +10.55% +68.14% +2,814.37% +2,814.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,848.00
DCF (Unlevered) 11,496.27 +67.9%
DCF (Levered) 14,805.17 +116.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 92% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 7 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
15.93
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
10 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • ✓
    Revenue growth Specialty Business Services: +7.6%
    +27.8% ★ Q1'26: +30.3% (vs Q1'25)
  • ✓
    EPS growth Specialty Business Services: +24.4%
    +23.3% Q1'26: +23.6% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Specialty Business Services: +27.6%
    +22.9% Q1'26: +17.4% (vs Q1'25)
  • ✓
    EBIT margin Specialty Business Services: +9.0%
    +34.3% ★ Q1'26: +37.1% (vs Q1'25)
  • ✓
    ROIC Specialty Business Services: +7.8%
    +73.7% ★ Q1'26: +91.7% (vs Q1'25)
  • ✓
    Share dilution Specialty Business Services: +0.4%
    -0.2% Q1'26: -0.1% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    0.12× ★ Q1'26: 0.10× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.79) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 11,496.27 Current price: 6,848.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2017
actual 		Feb 2018
actual 		Feb 2019
actual 		Feb 2020
actual 		Feb 2021
actual 		Feb 2022
actual 		Feb 2023
actual 		Feb 2024
actual 		Feb 2025
actual 		Feb 2026
11 Rev. Ana.
11 EPS Ana. 		Feb 2027
10 Rev. Ana.
9 EPS Ana. 		Feb 2028
10 Rev. Ana.
9 EPS Ana. 		Feb 2029
3 Rev. Ana.
3 EPS Ana. 		Feb 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
17.18B
est: 16.80B (+2.2%)
20.42B
est: 20.75B (-1.6%)
24.29B
est: 23.83B (+2.0%)
32.98B
est: 32.10B (+2.7%)
42.87B
est: 42.20B (+1.6%)
57.64B
est: 57.34B (+0.5%)
76.09B
est: 75.74B (+0.5%)
93.91B
est: 99.49B (-5.6%)
116.06B
est: 116.04B (+0.0%)
145.23B
143.93B – 146.23B
+25.2% YoY
186.61B
178.40B – 191.35B
+28.5% YoY
230.46B
217.92B – 243.07B
+23.5% YoY
286.42B
286.01B – 286.84B
+24.3% YoY
307.28B
292.00B – 320.03B
+7.3% YoY
EBITDA
3.44B
est: 6.43B (-46.4%)
4.38B
est: 7.94B (-44.8%)
4.73B
est: 9.11B (-48.1%)
8.86B
est: 12.28B (-27.9%)
14.53B
est: 16.14B (-10.0%)
22.36B
est: 21.93B (+1.9%)
30.98B
est: 28.97B (+6.9%)
36.63B
est: 38.48B (-4.8%)
45.10B
est: 44.89B (+0.5%)
56.18B
55.67B – 56.56B
+25.2% YoY
72.18B
69.01B – 74.02B
+28.5% YoY
89.15B
84.29B – 94.02B
+23.5% YoY
110.79B
110.63B – 110.95B
+24.3% YoY
118.86B
112.95B – 123.79B
+7.3% YoY
EBIT
3.22B
est: 6.09B (-47.1%)
4.15B
est: 7.53B (-44.9%)
4.49B
est: 8.64B (-48.1%)
8.04B
est: 11.64B (-31.0%)
13.55B
est: 15.31B (-11.5%)
21.52B
est: 20.80B (+3.5%)
29.92B
est: 27.47B (+8.9%)
34.22B
est: 36.64B (-6.6%)
42.62B
est: 42.73B (-0.3%)
53.48B
53.00B – 53.85B
+25.2% YoY
68.72B
65.70B – 70.46B
+28.5% YoY
84.87B
80.25B – 89.51B
+23.5% YoY
105.48B
105.33B – 105.63B
+24.3% YoY
113.16B
107.53B – 117.85B
+7.3% YoY
Net Income
1.15B
est: 2.52B (-54.2%)
2.87B
est: 2.92B (-2.0%)
3.10B
est: 2.68B (+15.6%)
5.91B
est: 4.78B (+23.8%)
10.01B
est: 8.10B (+23.6%)
15.54B
est: 15.51B (+0.2%)
21.91B
est: 20.78B (+5.4%)
25.38B
est: 25.96B (-2.2%)
30.76B
est: 30.13B (+2.1%)
37.84B
36.69B – 38.90B
+25.6% YoY
46.28B
45.99B – 50.04B
+22.3% YoY
57.50B
55.18B – 66.00B
+24.2% YoY
78.18B
73.74B – 83.28B
+36.0% YoY
84.01B
78.58B – 88.54B
+7.5% YoY
SGA
3.43B
est: 2.79B (+22.9%)
4.45B
est: 3.44B (+29.3%)
4.64B
est: 3.95B (+17.5%)
6.27B
est: 5.33B (+17.7%)
6.68B
est: 7.00B (-4.7%)
9.06B
est: 9.52B (-4.8%)
12.51B
est: 12.57B (-0.5%)
17.05B
est: 17.85B (-4.5%)
19.85B
est: 20.82B (-4.7%)
26.05B
25.82B – 26.23B
+25.2% YoY
33.48B
32.00B – 34.33B
+28.5% YoY
41.34B
39.09B – 43.60B
+23.5% YoY
51.38B
51.31B – 51.46B
+24.3% YoY
55.12B
52.38B – 57.41B
+7.3% YoY
EPS
7.47
est: 16.57 (-54.9%)
13.05
est: 19.22 (-32.1%)
20.27
est: 17.64 (+14.9%)
38.91
est: 31.40 (+23.9%)
65.45
est: 53.24 (+22.9%)
101.39
est: 101.92 (-0.5%)
142.96
est: 136.60 (+4.7%)
166.05
est: 169.98 (-2.3%)
202.17
est: 199.46 (+1.4%)
245.72
241.61 – 256.14
+23.2% YoY
315.03
302.82 – 329.53
+28.2% YoY
393.93
363.38 – 434.59
+25.0% YoY
509.33
485.54 – 548.34
+29.3% YoY
553.20
517.44 – 583.04
+8.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-28 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-27 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-26 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-25 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-22 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-21 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-20 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-19 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-18 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-15 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-14 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-13 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-12 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-11 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-08 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-07 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-01 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-30 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-28 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-17 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-04-15 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
37.42B
OE per share TTM
246.39
Owner's Yield
4.39%
Maintenance CapEx ratio
13.02%
Maint CapEx / Avg PPE
7.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.31M
Shares Outstanding
151.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yoshiyuki Abe President & Chairman of the Board 282M male
Kentaro Ikehira Executive Vice President & Director 282M male
Kosuke Nakamura Chief Financial Officer & Director 276M male
Masataka Tanaka Executive Officer — —
Ryuta Yamagiwa Managing Executive Officer — —
Takao Ohsawa VP & Executive Officer — —
Takeshi Miyazaki Executive Officer — —
Akihiko Suzuki Executive Officer — —
Yutaka Kanayama Executive Officer — —
Hiroki Nakabayashi Executive Officer — —
Joji Noritake Managing Executive Officer — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Specialty Business Services