Subscribe

Runner (Xiamen) Corp. (603408.SS)

CNY10.20 +0.21 (+2.10%)
CN SHH Industrials Industrial - Pollution & Treatment Controls
Address No. 69, Tianfeng Road 361021
Xiamen, CN
CEO Xubin Tu
IPO 2020-07-30
ISIN CNE1000041F3

Explore sections of this company profile

Description

Runner (Xiamen) Corp., a company established in 1990 and headquartered in Xiamen, China, operates globally. The firm specializes in the development, manufacturing, and distribution of a diverse portfolio of products, including solutions for kitchens and bathrooms, advanced water and fresh air purification systems, health-focused items, and various other home furnishing goods. Its extensive product range encompasses plumbing fixtures such as faucets, shower units, bathroom accessories, shower enclosures, and toilet components. The company also provides a comprehensive selection of water filtration solutions, including residential, commercial, and whole-house systems, in addition to replacement filters. For air quality improvement, Runner delivers various fresh air ventilation systems, featuring wall-mounted, cabinet-style, and general ventilation units, as well as empty machine series. Furthermore, the company develops specialized products for elder care and general health, alongside intelligent equipment and automotive components.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY10.20 +0.21 (+2.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.40
Float Shares
112.71M
Free Float %
25.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.84% -2.79% -8.79% -20.49% -17.06% -20.31% -5.18% +1.51% -29.01% -51.74% -51.74%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.20
DCF (Unlevered) 26.87 +163.4%
DCF (Levered) 12.32 +20.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.41
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Pollution & Treatment Controls: +8.0%
    +2.3% Q1'26: +14.0% (vs Q1'25)
  • EPS growth Industrial - Pollution & Treatment Controls: +15.8%
    -9.3% Q1'26: -25.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Pollution & Treatment Controls: +35.7%
    +1.0% Q1'26: -11.0% (vs Q1'25)
  • EBIT margin Industrial - Pollution & Treatment Controls: +10.2%
    +9.6% Q1'26: +8.6% (vs Q1'25)
  • ROIC Industrial - Pollution & Treatment Controls: +6.6%
    +13.9% Q1'26: +12.0% (vs Q1'25)
  • Share dilution Industrial - Pollution & Treatment Controls: 0.0%
    +0.8% Q1'26: +1.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Pollution & Treatment Controls: -0.39×
    0.93× Q1'26: 1.55× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 88% × Ke + 12% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 26.87 Current price: 10.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
4.19B
est: 5.47B (-23.4%)
4.33B
est: 4.13B (+5.0%)
5.01B
est: 5.08B (-1.4%)
5.12B
est: 5.18B (-1.1%)
5.78B
5.67B – 5.89B
+11.7% YoY
6.44B
6.32B – 6.56B
+11.4% YoY
7.13B
7.00B – 7.27B
+10.7% YoY
EBITDA
650.66M
est: 783.02M (-16.9%)
674.41M
est: 591.24M (+14.1%)
731.00M
est: 806.23M (-9.3%)
727.47M
est: 821.47M (-11.4%)
917.73M
900.39M – 935.06M
+11.7% YoY
1.02B
1.00B – 1.04B
+11.4% YoY
1.13B
1.11B – 1.15B
+10.7% YoY
EBIT
502.21M
est: 598.56M (-16.1%)
488.31M
est: 451.95M (+8.0%)
549.33M
est: 540.50M (+1.6%)
493.59M
est: 550.72M (-10.4%)
615.25M
603.63M – 626.87M
+11.7% YoY
685.14M
672.20M – 698.08M
+11.4% YoY
758.71M
744.38M – 773.04M
+10.7% YoY
Net Income
458.06M
est: 419.46M (+9.2%)
424.83M
est: 392.68M (+8.2%)
481.93M
est: 517.16M (-6.8%)
440.71M
est: 485.68M (-9.3%)
526.16M
513.24M – 539.07M
+8.3% YoY
591.37M
576.85M – 605.88M
+12.4% YoY
661.07M
644.84M – 677.30M
+11.8% YoY
SGA
355.14M
est: 214.69M (+65.4%)
405.86M
est: 162.10M (+150.4%)
485.09M
est: 399.64M (+21.4%)
197.51M
est: 407.19M (-51.5%)
454.90M
446.31M – 463.50M
+11.7% YoY
506.58M
497.01M – 516.15M
+11.4% YoY
560.98M
550.38M – 571.57M
+10.7% YoY
EPS
1.03
est: 0.94 (+9.6%)
0.96
est: 0.88 (+9.1%)
1.09
est: 1.15 (-5.2%)
1.00
est: 1.08 (-7.4%)
1.17
1.14 – 1.20
+8.3% YoY
1.32
1.28 – 1.35
+12.4% YoY
1.47
1.43 – 1.51
+11.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-28 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-27 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-26 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-25 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-22 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-21 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-20 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-19 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-18 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-15 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-284.52M
OE per share TTM
-0.64
Owner's Yield
-5.87%
Maintenance CapEx ratio
90.74%
Maint CapEx / Avg PPE
28.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
72.7K
Shares Outstanding
447.57M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daihua Chen Chairman & President male
Huiling Tang Financial Director & Accounting Supervisor female
Junbin Xu Vice President male
Shiwei Xu Secretary of the Board male
Xubin Tu Vice Chairman & Chief Executive Officer male
Yisheng Zhang Vice President & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits