Healthcare Co., Ltd. (603313.SS)
Rugao, CN
Established in 2003 and headquartered in Rugao, China, Healthcare Co., Ltd. is a prominent producer and distributor of memory foam goods. The company's product range encompasses foam toppers, mattresses, sofas, and pillows. Beyond its significant presence in the Chinese market, Healthcare Co., Ltd. also exports its offerings to various international regions, including Europe, Russia, the Middle East, and North Africa. Domestically, the company operates its own retail outlets to sell products under the MLILY brand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.24% | -2.40% | -11.21% | -39.87% | -38.04% | -35.96% | -29.10% | -39.04% | -73.59% | -56.59% | -56.59% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Furnishings, Fixtures & Appliances: +2.7%+5.5% ★ Q1'26: +10.2% (vs Q1'25)
-
EPS growth Furnishings, Fixtures & Appliances: +4.0%+92.6% ★ Q1'26: -169.2% (vs Q1'25)
-
FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%+1.0% Q1'26: +4.9% (vs Q1'25)
-
EBIT margin Furnishings, Fixtures & Appliances: +6.9%+2.2% Q1'26: +3.4% (vs Q1'25)
-
ROIC Furnishings, Fixtures & Appliances: +6.4%+2.0% Q1'26: +4.9% (vs Q1'25)
-
Share dilution Furnishings, Fixtures & Appliances: +0.1%-12.4% ★ Q1'26: -6.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×4.49× Q1'26: 12.97× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 3 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.34B
est: 2.33B (+0.2%)
|
3.05B
est: 3.03B (+0.6%)
|
3.83B
est: 3.79B (+1.2%)
|
6.53B
est: 6.37B (+2.6%)
|
8.14B
est: 8.33B (-2.3%)
|
8.02B
est: 8.47B (-5.4%)
|
7.98B
est: 8.32B (-4.2%)
|
8.45B
est: 8.56B (-1.3%)
|
8.91B
est: 9.24B (-3.5%)
|
10.20B
9.94B – 10.50B
+10.4% YoY
|
11.35B
11.07B – 11.81B
+11.3% YoY
|
11.99B
11.69B – 12.42B
+5.6% YoY
|
| EBITDA |
240.00M
est: 216.83M (+10.7%)
|
320.77M
est: 281.39M (+14.0%)
|
618.82M
est: 351.58M (+76.0%)
|
764.72M
est: 591.11M (+29.4%)
|
149.63M
est: 773.41M (-80.7%)
|
500.11M
est: 786.79M (-36.4%)
|
1.01B
est: 621.51M (+62.2%)
|
689.23M
est: 639.26M (+7.8%)
|
754.89M
est: 689.78M (+9.4%)
|
761.43M
741.99M – 784.32M
+10.4% YoY
|
847.51M
826.59M – 882.37M
+11.3% YoY
|
895.38M
872.92M – 927.50M
+5.6% YoY
|
| EBIT |
195.15M
est: 85.36M (+128.6%)
|
268.56M
est: 110.78M (+142.4%)
|
541.90M
est: 138.41M (+291.5%)
|
631.75M
est: 232.71M (+171.5%)
|
-39.23M
est: 304.48M (-112.9%)
|
263.69M
est: 309.75M (-14.9%)
|
502.30M
est: 217.30M (+131.2%)
|
147.20M
est: 223.50M (-34.1%)
|
196.84M
est: 241.16M (-18.4%)
|
266.22M
259.42M – 274.22M
+10.4% YoY
|
296.31M
289.00M – 308.50M
+11.3% YoY
|
313.05M
305.19M – 324.28M
+5.6% YoY
|
| Net Income |
155.85M
est: 295.34M (-47.2%)
|
186.07M
est: 268.79M (-30.8%)
|
373.68M
est: 474.07M (-21.2%)
|
378.59M
est: 651.41M (-41.9%)
|
-275.53M
est: -316.86M (+13.0%)
|
41.36M
est: 187.87M (-78.0%)
|
106.60M
est: 57.17M (+86.5%)
|
-151.42M
est: -100.56M (-50.6%)
|
-9.82M
est: 158.49M (-106.2%)
|
165.79M
136.21M – 195.37M
+4.6% YoY
|
271.28M
202.01M – 340.55M
+63.6% YoY
|
378.17M
365.83M – 395.80M
+39.4% YoY
|
| SGA |
390.33M
est: 445.48M (-12.4%)
|
546.39M
est: 578.11M (-5.5%)
|
829.06M
est: 722.33M (+14.8%)
|
1.31B
est: 1.21B (+7.8%)
|
1.95B
est: 1.59B (+22.5%)
|
2.03B
est: 1.62B (+25.7%)
|
2.30B
est: 2.15B (+6.8%)
|
2.53B
est: 2.21B (+14.1%)
|
1.90B
est: 2.39B (-20.4%)
|
2.64B
2.57B – 2.72B
+10.4% YoY
|
2.94B
2.86B – 3.06B
+11.3% YoY
|
3.10B
3.02B – 3.21B
+5.6% YoY
|
| EPS |
0.38
est: 0.53 (-27.8%)
|
0.46
est: 0.48 (-4.0%)
|
0.91
est: 0.85 (+7.7%)
|
0.85
est: 1.16 (-26.8%)
|
-0.57
est: -0.57 (-0.9%)
|
0.09
est: 0.34 (-73.1%)
|
0.22
est: 0.12 (+90.3%)
|
-0.27
est: -0.20 (-32.8%)
|
-0.02
est: 0.32 (-106.2%)
|
0.36
0.28 – 0.40
+11.6% YoY
|
0.58
0.41 – 0.69
+62.4% YoY
|
0.77
0.74 – 0.81
+32.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-28 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-27 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-26 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-25 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-22 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-21 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-20 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-19 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-18 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-15 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-14 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-13 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-29 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 107.3K | 0.39% |
| 2 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 18.2K | 0.46% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Dongqing Fu | Secretary of the Board & Chief Financial Officer | — | female |
| Hailong Zhang | Accounting Supervisor | — | — |
| Hong Jian Zhang | Vice President & Director | — | male |
| Xiao Hong Wu | Vice President & Director | — | female |
| Zhang Gen Ni | Chairman of the Board & President | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603313.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
