Subscribe

Jiang Su Suyan Jingshen Co.,Ltd. (603299.SS)

CNY9.54 +0.16 (+1.71%)
CN SHH Basic Materials Chemicals
Address No. 18, Huaxi Road 223220
Huai'an, CN
CEO Haijun Xu
Website jsjsyh.com
IPO 2015-12-31
ISIN CNE100002557

Explore sections of this company profile

Description

Jiang Su Suyan Jingshen Co.,Ltd. is dedicated to the research, manufacturing, distribution, and sale of salt and a variety of salt-based chemical products throughout Southeast Asia. The company's comprehensive product offerings include both industrial and edible salts, as well as specialized chemicals such as calcined soda, sodium sulfate, and calcium chloride. These are sold under its established brands: Huaiyan, Yinfei, Yunyun, Jingshen, and Sizhou. Founded in 2009, the firm's main office is located in Huai'an, China. It adopted its current name, Jiang Su Suyan Jingshen Co.,Ltd., in January 2019, having previously operated as Jiangsu Jingshen Salt & Chemical Industry Co., Ltd. The company functions as a subsidiary of Jiangsu Salt Industry Group Co.,Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY9.54 +0.16 (+1.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.23
Float Shares
248.07M
Free Float %
31.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.28% -1.34% -5.52% -12.15% -0.77% -1.44% +5.88% +8.33% +31.84% -32.03% +93.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.54
DCF (Unlevered) 10.05 +5.3%
DCF (Levered) 7.85 -17.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.99
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals: +4.0%
    -15.7% Q1'26: -8.9% (vs Q1'25)
  • EPS growth Chemicals: +11.7%
    -31.6% Q1'26: -47.6% (vs Q1'25)
  • FCF margin FCF growth · Chemicals: +41.7%
    -0.3% Q1'26: -9.4% (vs Q1'25)
  • EBIT margin Chemicals: +7.1%
    +15.0% Q1'26: +12.6% (vs Q1'25)
  • ROIC Chemicals: +3.4%
    +8.3% Q1'26: +6.8% (vs Q1'25)
  • Share dilution Chemicals: +0.0%
    -0.1% Q1'26: +22.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals: 0.55×
    1.81× Q1'26: 6.50× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 80% × Ke + 20% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10.05 Current price: 9.54
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
4.65B
est: 2.84B (+63.9%)
4.19B
est: 2.93B (+42.7%)
4.76B
est: 5.34B (-10.9%)
5.97B
est: 5.62B (+6.2%)
5.68B
est: 5.90B (-3.6%)
4.51B
est: 5.10B (-11.6%)
5.17B
5.17B – 5.17B
+1.4% YoY
6.32B
6.32B – 6.32B
+22.3% YoY
EBITDA
714.96M
est: 562.13M (+27.2%)
662.57M
est: 581.78M (+13.9%)
813.19M
est: 1.06B (-23.2%)
1.45B
est: 1.11B (+30.2%)
1.24B
est: 1.17B (+5.9%)
1.11B
est: 1.13B (-1.1%)
1.14B
1.14B – 1.14B
+1.4% YoY
1.40B
1.40B – 1.40B
+22.3% YoY
EBIT
331.68M
est: 338.51M (-2.0%)
282.87M
est: 350.35M (-19.3%)
430.11M
est: 637.59M (-32.5%)
1.02B
est: 670.66M (+52.6%)
817.07M
est: 703.96M (+16.1%)
674.96M
est: 723.26M (-6.7%)
733.33M
733.33M – 733.33M
+1.4% YoY
896.97M
896.97M – 896.97M
+22.3% YoY
Net Income
221.22M
261.69M
334.31M
est: 547.40M (-38.9%)
803.92M
est: 555.22M (+44.8%)
738.39M
est: 578.68M (+27.6%)
522.12M
est: 703.45M (-25.8%)
437.70M
437.70M – 437.70M
-37.8% YoY
562.76M
562.76M – 562.76M
+28.6% YoY
SGA
976.58M
est: 389.75M (+150.6%)
945.57M
est: 403.37M (+134.4%)
654.39M
est: 734.09M (-10.9%)
681.93M
est: 772.16M (-11.7%)
782.59M
est: 810.51M (-3.4%)
201.28M
est: 584.35M (-65.6%)
592.49M
592.49M – 592.49M
+1.4% YoY
724.70M
724.70M – 724.70M
+22.3% YoY
EPS
0.29
0.34
0.43
est: 0.70 (-38.2%)
1.04
est: 0.71 (+46.5%)
0.95
est: 0.74 (+28.4%)
0.67
est: 0.90 (-25.6%)
0.56
0.56 – 0.56
-37.8% YoY
0.72
0.72 – 0.72
+28.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-28 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-25 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-15 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-14 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-13 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-08 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-05-07 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-05-06 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-29 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.38B
OE per share TTM
-1.71
Owner's Yield
-14.05%
Maintenance CapEx ratio
241.88%
Maint CapEx / Avg PPE
82.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.00% 61.1K 0.46%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 275.5K 0.39%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 298.3K 0.06%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 118.3K 0.29%
5 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 9.9K 0.48%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 22.4K 0.26%
7 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.11M 0.06%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 68.6K 0.28%
9 Vanguard Total World Stock ETF VT 0.00% 219.1K 0.06%
10 Vanguard ESG International Stock ETF VSGX 0.00% 13.0K 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
179.5K
Shares Outstanding
786.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guangxu Ding Executive Vice President & Director male
Haijun Xu Chief Accountant male
Liang Dai Board Secretary & General Counsel male
Minqian Zhao Deputy General Manager male
Qingwang Shang Assistant to the General Manager male
Xudong Zhang Deputy General Manager male
Yang Liu Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits