Subscribe

PT Samator Indo Gas Tbk (AGII.JK)

IDR3,180.00 -60.00 (-1.85%)
ID JKT Basic Materials Chemicals
Address Gedung UGM Samator Pendidikan, Tower A 12850
Jakarta Selatan, ID
CEO Rachmat Harsono
IPO 2016-09-28
ISIN ID1000137805

Explore sections of this company profile

Description

PT Aneka Gas Industri Tbk, an Indonesian enterprise, specializes in the production, distribution, and sale of a diverse array of industrial gases. Its extensive product line includes common atmospheric gases like oxygen, nitrogen, and argon. The company also supplies a range of specialized and mixed gas formulations, such as sulfur hexafluoride, high-purity gases, sterilization agents, compressed natural gas, environmental calibration mixtures, and gases tailored for exhaust emissions engine analysis. Synthetic gases like hydrogen, carbon monoxide, and sulfur dioxide are also part of its offerings. For the healthcare sector, the company provides medical oxygen, nitrous oxide, medical air, nitrogen, carbon dioxide, helium, lung function testing mixtures, blood analysis calibration gases, and cryopreservation gases. Furthermore, hydrocarbon gases including propane, natural gas, liquefied petroleum gas (LPG), and acetylene are available. Additional products encompass ammonia, proprietary Samator fuel gas, and rare atmospheric gases such as krypton, neon, and xenon. Beyond gases, the company offers a suite of related products and services, including medical equipment and supplies, advanced medical gas monitoring systems, on-site gas generation solutions, gas handling and cutting tools, and modular operating theater components. Comprehensive installation services are also provided. Operations are supported by a network of approximately 100 gas filling stations. Established in 1916, this venerable enterprise maintains its headquarters in Jakarta Selatan, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR3,180.00 -60.00 (-1.85%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
647.5K
Beta
0.22
Float Shares
197.67M
Free Float %
6.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.48% -1.44% -8.67% -16.72% +73.42% +72.33% +136.21% +37.69% +151.38% +136.21% +136.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,180.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.92
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals: +4.0%
    +3.5% Q1'26: +7.9% (vs Q1'25)
  • EPS growth Chemicals: +11.7%
    -44.4% Q1'26: +334.8% (vs Q1'25)
  • FCF margin FCF growth · Chemicals: +41.7%
    +1.9% Q1'26: -0.3% (vs Q1'25)
  • EBIT margin Chemicals: +7.1%
    +13.6% Q1'26: +16.5% (vs Q1'25)
  • ROIC Chemicals: +3.4%
    +4.0% Q1'26: +5.4% (vs Q1'25)
  • Share dilution Chemicals: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals: 0.55×
    4.74× Q1'26: 5.87× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.01) × ERP
WACC = 68% × Ke + 32% × Kd (8.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 3,180.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.65T
est: 1.69T (-2.3%)
1.84T
est: 1.84T (+0.0%)
2.07T
est: 1.91T (+8.6%)
2.20T
est: 2.19T (+0.5%)
2.19T
est: 2.15T (+1.7%)
2.74T
est: 2.61T (+5.1%)
2.61T
est: 2.94T (-11.2%)
2.82T
est: 1.08T (+161.6%)
3.01T
est: 3.07T (-2.0%)
3.26T
3.26T – 3.26T
+6.2% YoY
3.46T
3.46T – 3.46T
+6.3% YoY
EBITDA
541.03B
est: 521.12B (+3.8%)
600.40B
est: 566.76B (+5.9%)
641.14B
est: 588.66B (+8.9%)
670.03B
est: 675.88B (-0.9%)
752.68B
est: 663.72B (+13.4%)
988.70B
est: 803.89B (+23.0%)
855.23B
est: 907.19B (-5.7%)
895.40B
est: 332.72B (+169.1%)
839.91B
est: 906.56B (-7.4%)
962.39B
962.39B – 962.39B
+6.2% YoY
1.02T
1.02T – 1.02T
+6.3% YoY
EBIT
367.44B
est: 319.82B (+14.9%)
419.86B
est: 347.82B (+20.7%)
442.74B
est: 361.26B (+22.6%)
470.20B
est: 414.79B (+13.4%)
451.90B
est: 407.33B (+10.9%)
636.12B
est: 493.35B (+28.9%)
472.92B
est: 556.75B (-15.1%)
504.64B
est: 204.19B (+147.1%)
409.39B
est: 537.53B (-23.8%)
570.64B
570.64B – 570.64B
+6.2% YoY
606.37B
606.37B – 606.37B
+6.3% YoY
Net Income
54.89B
est: 71.81B (-23.6%)
85.57B
est: 99.97B (-14.4%)
99.73B
est: 109.48B (-8.9%)
100.97B
est: 105.80B (-4.6%)
96.41B
est: 63.98B (+50.7%)
204.18B
est: 131.87B (+54.8%)
88.38B
est: 180.93B (-51.2%)
165.41B
58.38B
est: 80.35B (-27.3%)
108.87B
108.87B – 108.87B
+35.5% YoY
159.16B
159.16B – 159.16B
+46.2% YoY
SGA
185.33B
est: 212.61B (-12.8%)
194.30B
est: 231.22B (-16.0%)
250.09B
est: 240.16B (+4.1%)
265.85B
est: 275.74B (-3.6%)
225.87B
est: 270.78B (-16.6%)
294.78B
est: 327.97B (-10.1%)
313.43B
est: 370.11B (-15.3%)
393.65B
est: 135.74B (+190.0%)
521.67B
est: 429.15B (+21.6%)
455.58B
455.58B – 455.58B
+6.2% YoY
484.11B
484.11B – 484.11B
+6.3% YoY
EPS
22.60
est: 23.42 (-3.5%)
27.90
est: 32.60 (-14.4%)
32.52
est: 35.70 (-8.9%)
32.93
est: 34.50 (-4.6%)
31.59
est: 20.86 (+51.4%)
66.90
est: 43.00 (+55.6%)
32.63
est: 59.00 (-44.7%)
54.01
19.04
est: 26.20 (-27.3%)
35.50
35.50 – 35.50
+35.5% YoY
51.90
51.90 – 51.90
+46.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-26 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-25 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-22 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-21 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-20 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-19 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-18 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-13 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-12 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-11 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-08 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-07 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-06 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-05 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-04 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-04-30 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-04-29 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-04-28 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-04-27 B- 3/5 1/5 3/5 5/5 1/5 1/5 4/5
2026-04-24 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-23 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-22 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-21 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-20 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-17 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-16 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-15 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
324.90B
OE per share TTM
105.94
Owner's Yield
3.87%
Maintenance CapEx ratio
121.42%
Maint CapEx / Avg PPE
183.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
200.00M
Shares Outstanding
3.07B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ahmad Sururi Head of Production & Process Improvement
Budi Susanto Bulk & Onsite Director and Director male
Chusnul Amin Head of Maintenance & Plant Reliability
Djanarko Tjandra International Alliances & Business Development Director and Director male
Ferryawan Utomo COO & Vice President Commissioner male
Ganggar Dwi Christiawan Head of Internal Audit Unit
Imelda Mulyani Harsono Risk, Technology & Compliance Director, Corporate Secretary and VP Director female
James Waskito Sasongko Chief of People & Organization Transformation
Nini Liemijanto Finance & Accounting Director and Commissioner female
Octavianus Santoso Rastanto Technical & Sustainability Director male
Rachmat Harsono President Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits